Modular Industrial Automation Co (BJSE:920119) Beneish M-Score: -2.23 (As of Aug. 26, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BJSE:920119 Modular Industrial Automation Co Ltd BJSE:920119
20 GF Score
Price ¥50.80
! 2 Warning Signs
View Full Analysis

What is Modular Industrial Automation Co Beneish M-Score?

Modular Industrial Automation Co BJSE:920119 20 Beneish M-Score is -2.23 as of Aug. 26, 2026. GuruFocus rates BJSE:920119 with a GF Score™ of 20/100. The stock has 2 warning signs investors should review. Among 154 Industrial Distribution companies, Modular Industrial Automation Co ranks worse than 649350% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.23 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Modular Industrial Automation Co's Beneish M-Score or its related term are showing as below:

BJSE:920119' s Beneish M-Score Range Over the Past 10 Years
Min: -2.23   Med: -1.41   Max: -1.41
Current: -2.23

During the past 4 years, the highest Beneish M-Score of Modular Industrial Automation Co was -1.41. The lowest was -2.23. And the median was -1.41.


Modular Industrial Automation Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Modular Industrial Automation Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Modular Industrial Automation Co Beneish M-Score Chart

Modular Industrial Automation Co Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 -1.41

Modular Industrial Automation Co Quarterly Data
Dec22 Dec23 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -1.41 0.00 -2.23

BJSE:920119 vs GWW, FAST, FERG: Beneish M-Score Comparison

For the Industrial Distribution subindustry, Modular Industrial Automation Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Modular Industrial Automation Co Beneish M-Score vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Modular Industrial Automation Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Modular Industrial Automation Co's Beneish M-Score falls into.


BJSE:920119
20GF Score
Modular Industrial Automation Co Ltd BJSE:920119
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Modular Industrial Automation Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Modular Industrial Automation Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1307+0.528 * 1.0807+0.404 * 0.9051+0.892 * 1.1493+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6243+4.679 * -0.01876-0.327 * 0.9508
=-2.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥738 Mil.
Revenue was 445.412 + 417.757 + 313.049 + 344.035 = ¥1,520 Mil.
Gross Profit was 155.601 + 124.165 + -561.708 + 789.254 = ¥507 Mil.
Total Current Assets was ¥3,571 Mil.
Total Assets was ¥4,015 Mil.
Property, Plant and Equipment(Net PPE) was ¥347 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥17 Mil.
Total Current Liabilities was ¥1,968 Mil.
Long-Term Debt & Capital Lease Obligation was ¥3 Mil.
Net Income was 92.111 + 71.339 + 48.483 + 71.095 = ¥283 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 203.782 + 29.912 + 24.044 + 100.603 = ¥358 Mil.
Total Receivables was ¥568 Mil.
Revenue was 365.088 + 346.641 + 294.129 + 316.894 = ¥1,323 Mil.
Gross Profit was 153.189 + 113.321 + -461.314 + 671.832 = ¥477 Mil.
Total Current Assets was ¥2,101 Mil.
Total Assets was ¥2,422 Mil.
Property, Plant and Equipment(Net PPE) was ¥257 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥24 Mil.
Total Current Liabilities was ¥1,249 Mil.
Long-Term Debt & Capital Lease Obligation was ¥2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(738.163 / 1520.253) / (568.019 / 1322.752)
=0.485553 / 0.429422
=1.1307

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(477.028 / 1322.752) / (507.312 / 1520.253)
=0.360633 / 0.333702
=1.0807

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3571.458 + 347.169) / 4014.589) / (1 - (2101.206 + 256.664) / 2421.825)
=0.023903 / 0.026408
=0.9051

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1520.253 / 1322.752
=1.1493

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 256.664)) / (0 / (0 + 347.169))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(17.206 / 1520.253) / (23.981 / 1322.752)
=0.011318 / 0.01813
=0.6243

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.39 + 1968.189) / 4014.589) / ((1.787 + 1249.15) / 2421.825)
=0.491104 / 0.516527
=0.9508

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(283.028 - 0 - 358.341) / 4014.589
=-0.01876

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Modular Industrial Automation Co has a M-score of -2.23 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.23 mean?
Modular Industrial Automation Co (BJSE:920119) has a Beneish M-Score of -2.23 as of Aug. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Modular Industrial Automation Co and its competitors. According to the industry distribution chart, Modular Industrial Automation Co ranks #999999 out of 154 companies in the Industrial Distribution industry.
Is Modular Industrial Automation Co's Beneish M-Score too high?
Modular Industrial Automation Co's current Beneish M-Score is -2.23. Based on the distribution chart, Modular Industrial Automation Co ranks #999999 out of 154 companies in the Industrial Distribution industry, which is in the bottom quartile relative to peers. Overall, Modular Industrial Automation Co has a GF Score™ of 20/100, reflecting its overall financial health beyond just this single metric.
How does Modular Industrial Automation Co's Beneish M-Score compare to GWW and FAST?
According to the Industrial Distribution industry distribution chart, Modular Industrial Automation Co ranks #999999 out of 154 companies for Beneish M-Score. This places Modular Industrial Automation Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Distribution company?
A good Beneish M-Score depends on the Industrial Distribution industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Modular Industrial Automation Co and its competitors. Modular Industrial Automation Co's current Beneish M-Score is -2.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Modular Industrial Automation Co stock overvalued right now?
Modular Industrial Automation Co (BJSE:920119) has a current Beneish M-Score of -2.23. The current Beneish M-Score is -2.23. Modular Industrial Automation Co's overall GF Score™ is 20/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Modular Industrial Automation Co (BJSE:920119), the current Beneish M-Score is -2.23 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Modular Industrial Automation Co Business Description

Address Bay Industrial Zone, Economic Development Zone, Pulandian District, Liaoning Province, Dalian City, CHN, 116200
Modular Industrial Automation Co Ltd is engaged in the research and development, design, manufacturing and sales of intelligent manufacturing equipment. The company provides intelligent conveying systems and solutions that are used across industries including new energy, automotive components, electronics, and warehousing and logistics. The company's product portfolio includes Intelligent magnetic drive conveyor systems, High-speed intelligent control wheel conveyor systems, Pallet conveyor systems, Logistics conveyor systems, Flexible chain conveyor systems, Basic mechanical components and Protective fence systems.
20GF Score

Get the complete analysis for BJSE:920119

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥50.80
Price