Otor Technology Co (BJSE:920218) Beneish M-Score: 4.94 (As of Aug. 26, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BJSE:920218 Otor Technology Co Ltd BJSE:920218
14 GF Score
Price ¥16.34
! 2 Warning Signs
View Full Analysis

What is Otor Technology Co Beneish M-Score?

Otor Technology Co BJSE:920218 14 Beneish M-Score is 4.94 as of Aug. 26, 2026. GuruFocus rates BJSE:920218 with a GF Score™ of 14/100. The stock has 2 warning signs investors should review. Among 383 Packaging & Containers companies, Otor Technology Co ranks worse than 98.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 4.94 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Otor Technology Co's Beneish M-Score or its related term are showing as below:

BJSE:920218' s Beneish M-Score Range Over the Past 10 Years
Min: -2.89   Med: -2.57   Max: 4.94
Current: 4.94

During the past 5 years, the highest Beneish M-Score of Otor Technology Co was 4.94. The lowest was -2.89. And the median was -2.57.


Otor Technology Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Otor Technology Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Otor Technology Co Beneish M-Score Chart

Otor Technology Co Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 0.00 -2.57

Otor Technology Co Quarterly Data
Dec21 Dec22 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.89 0.00 -2.57 4.94

BJSE:920218 vs SW, PKG, IP: Beneish M-Score Comparison

For the Packaging & Containers subindustry, Otor Technology Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Otor Technology Co Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Otor Technology Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Otor Technology Co's Beneish M-Score falls into.


BJSE:920218
14GF Score
Otor Technology Co Ltd BJSE:920218
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Otor Technology Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Otor Technology Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0+0.528 * 1.7599+0.404 * 20.6262+0.892 * 0.9866+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.101291-0.327 * 0
=4.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥0 Mil.
Revenue was 256.601 + 212.162 + 309.352 + 293.735 = ¥1,072 Mil.
Gross Profit was 256.601 + -639.643 + 741.118 + -138.032 = ¥220 Mil.
Total Current Assets was ¥0 Mil.
Total Assets was ¥940 Mil.
Property, Plant and Equipment(Net PPE) was ¥0 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥0 Mil.
Total Current Liabilities was ¥0 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0 Mil.
Net Income was 15.141 + 2.713 + 30.879 + 28.68 = ¥77 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0 Mil.
Cash Flow from Operations was 33.434 + -2.397 + 65.601 + 76.005 = ¥173 Mil.
Total Receivables was ¥142 Mil.
Revenue was 242.191 + 254.185 + 316.838 + 273.224 = ¥1,086 Mil.
Gross Profit was 242.191 + -645.276 + 744.43 + 51.172 = ¥393 Mil.
Total Current Assets was ¥443 Mil.
Total Assets was ¥1,032 Mil.
Property, Plant and Equipment(Net PPE) was ¥539 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥-6 Mil.
Total Current Liabilities was ¥491 Mil.
Long-Term Debt & Capital Lease Obligation was ¥7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 1071.85) / (141.66 / 1086.438)
=0 / 0.130389
=0

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(392.517 / 1086.438) / (220.044 / 1071.85)
=0.361288 / 0.205294
=1.7599

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 0) / 940.166) / (1 - (442.836 + 539.311) / 1032.19)
=1 / 0.048482
=20.6262

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1071.85 / 1086.438
=0.9866

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 539.311)) / (0 / (0 + 0))
=0 /
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1071.85) / (-6.35 / 1086.438)
=0 / -0.005845
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0) / 940.166) / ((6.862 + 491.185) / 1032.19)
=0 / 0.482515
=0

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(77.413 - 0 - 172.643) / 940.166
=-0.101291

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Otor Technology Co has a M-score of 4.94 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 4.94 mean?
Otor Technology Co (BJSE:920218) has a Beneish M-Score of 4.94 as of Aug. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Otor Technology Co and its competitors. According to the industry distribution chart, Otor Technology Co ranks #376 out of 383 companies in the Packaging & Containers industry, placing it in the top 98.2%.
Is Otor Technology Co's Beneish M-Score too high?
Otor Technology Co's current Beneish M-Score is 4.94. Based on the distribution chart, Otor Technology Co ranks #376 out of 383 companies in the Packaging & Containers industry, which is in the bottom quartile relative to peers. Overall, Otor Technology Co has a GF Score™ of 14/100, reflecting its overall financial health beyond just this single metric.
How does Otor Technology Co's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, Otor Technology Co ranks #376 out of 383 companies for Beneish M-Score. This places Otor Technology Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Otor Technology Co and its competitors. Otor Technology Co's current Beneish M-Score is 4.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Otor Technology Co stock overvalued right now?
Otor Technology Co (BJSE:920218) has a current Beneish M-Score of 4.94. The current Beneish M-Score is 4.94. Otor Technology Co's overall GF Score™ is 14/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Otor Technology Co (BJSE:920218), the current Beneish M-Score is 4.94 as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Otor Technology Co Business Description

Address No. 2199, Pengbei Avenue, Taizhou Bay New Area, Zhejiang Province, Taizhou, CHN, 318000
Otor Technology Co Ltd operates in the domestic plastic container packaging industry. It is focused on the design, research and development, production, and sales of food containers, providing one-stop food packaging solutions. The company's products are widely used in industry, agriculture, and service sectors, encompassing six categories: cups, bowls, lids, trays, boxes, and straws, including both plastic and paper products. Its offerings include Dairy beverage packaging, Fresh food preservation packaging, Food delivery packaging, and Tea and coffee packaging.
14GF Score

Get the complete analysis for BJSE:920218

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥16.34
Price