Suzhou Taihusnow Silk Co (BJSE:920262) Beneish M-Score: -2.61 (As of Aug. 04, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BJSE:920262 Suzhou Taihusnow Silk Co Ltd BJSE:920262
81 GF Score
Price ¥13.56
GF Value ¥16.53
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Suzhou Taihusnow Silk Co Beneish M-Score?

Suzhou Taihusnow Silk Co BJSE:920262 81 Beneish M-Score is -2.61 as of Aug. 04, 2026. GuruFocus rates BJSE:920262 with a GF Score™ of 81/100 and a GF Value™ of ¥16.53 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 999 Manufacturing - Apparel & Accessories companies, Suzhou Taihusnow Silk Co ranks better than 65.67% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.61 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Suzhou Taihusnow Silk Co's Beneish M-Score or its related term are showing as below:

BJSE:920262' s Beneish M-Score Range Over the Past 10 Years
Min: -3.02   Med: -2.51   Max: 1.48
Current: -2.61

During the past 12 years, the highest Beneish M-Score of Suzhou Taihusnow Silk Co was 1.48. The lowest was -3.02. And the median was -2.51.


Suzhou Taihusnow Silk Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Suzhou Taihusnow Silk Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suzhou Taihusnow Silk Co Beneish M-Score Chart

Suzhou Taihusnow Silk Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.22 -3.02 -0.67 -2.83 -2.64

Suzhou Taihusnow Silk Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.94 -2.96 -2.64 -2.73 -2.61

Suzhou Taihusnow Silk Co Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Suzhou Taihusnow Silk Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suzhou Taihusnow Silk Co Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Suzhou Taihusnow Silk Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Suzhou Taihusnow Silk Co's Beneish M-Score falls into.


BJSE:920262
81GF Score
Suzhou Taihusnow Silk Co Ltd BJSE:920262
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suzhou Taihusnow Silk Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Suzhou Taihusnow Silk Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7563+0.528 * 0.9514+0.404 * 1.4334+0.892 * 1.1543+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0322+4.679 * -0.035813-0.327 * 1.0569
=-2.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥38.8 Mil.
Revenue was 189.753 + 135.082 + 197.751 + 121.495 = ¥644.1 Mil.
Gross Profit was 83.594 + 61.352 + 84.629 + 53.466 = ¥283.0 Mil.
Total Current Assets was ¥452.2 Mil.
Total Assets was ¥603.8 Mil.
Property, Plant and Equipment(Net PPE) was ¥93.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥117.6 Mil.
Total Current Liabilities was ¥187.5 Mil.
Long-Term Debt & Capital Lease Obligation was ¥31.1 Mil.
Net Income was 17.39 + 9.667 + 15.505 + 4.171 = ¥46.7 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.0 Mil.
Cash Flow from Operations was 28.557 + 6.822 + 29.759 + 3.219 = ¥68.4 Mil.
Total Receivables was ¥44.4 Mil.
Revenue was 164.701 + 116.121 + 178.679 + 98.465 = ¥558.0 Mil.
Gross Profit was 70.243 + 50.787 + 71.916 + 40.33 = ¥233.3 Mil.
Total Current Assets was ¥421.6 Mil.
Total Assets was ¥518.3 Mil.
Property, Plant and Equipment(Net PPE) was ¥62.0 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥98.7 Mil.
Total Current Liabilities was ¥144.7 Mil.
Long-Term Debt & Capital Lease Obligation was ¥32.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(38.78 / 644.081) / (44.42 / 557.966)
=0.06021 / 0.079611
=0.7563

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(233.276 / 557.966) / (283.041 / 644.081)
=0.418083 / 0.439449
=0.9514

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (452.245 + 93.671) / 603.811) / (1 - (421.572 + 62.015) / 518.253)
=0.095883 / 0.06689
=1.4334

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=644.081 / 557.966
=1.1543

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 62.015)) / (0 / (0 + 93.671))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(117.558 / 644.081) / (98.662 / 557.966)
=0.182521 / 0.176824
=1.0322

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((31.089 + 187.526) / 603.811) / ((32.868 + 144.665) / 518.253)
=0.362059 / 0.34256
=1.0569

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(46.733 - 0 - 68.357) / 603.811
=-0.035813

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Suzhou Taihusnow Silk Co has a M-score of -2.61 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.61 mean?
Suzhou Taihusnow Silk Co (BJSE:920262) has a Beneish M-Score of -2.61 as of Aug. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Suzhou Taihusnow Silk Co and its competitors. According to the industry distribution chart, Suzhou Taihusnow Silk Co ranks #343 out of 999 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 34.3%.
Is Suzhou Taihusnow Silk Co's Beneish M-Score too high?
Suzhou Taihusnow Silk Co's current Beneish M-Score is -2.61. Based on the distribution chart, Suzhou Taihusnow Silk Co ranks #343 out of 999 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, Suzhou Taihusnow Silk Co has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Suzhou Taihusnow Silk Co's Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Suzhou Taihusnow Silk Co ranks #343 out of 999 companies for Beneish M-Score. This puts Suzhou Taihusnow Silk Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Suzhou Taihusnow Silk Co and its competitors. Suzhou Taihusnow Silk Co's current Beneish M-Score is -2.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suzhou Taihusnow Silk Co stock overvalued right now?
Based on GuruFocus' analysis, Suzhou Taihusnow Silk Co (BJSE:920262) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥16.53, compared to a current price of ¥13.56 — trading 18% below its estimated fair value. The current Beneish M-Score is -2.61. Suzhou Taihusnow Silk Co's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Suzhou Taihusnow Silk Co (BJSE:920262), the current Beneish M-Score is -2.61 as of Aug. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Suzhou Taihusnow Silk Co (BJSE:920262) Overvalued in 2026?

Based on GuruFocus' analysis, Suzhou Taihusnow Silk Co stock appears to be undervalued. The current stock price of ¥13.56 is trading 18% below its estimated GF Value™ of ¥16.53. GuruFocus considers Suzhou Taihusnow Silk Co to be Modestly Undervalued.

Key valuation signals for BJSE:920262:

  • Beneish M-Score: -2.61
  • GF Value™: ¥16.53 vs. price of ¥13.56 (18% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the BJSE:920262 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suzhou Taihusnow Silk Co Business Description

Address No. 2428, North side of National Highway 318, Jinxing Village, Zhenze Town, Wujiang District, Jiangsu Province, Suzhou City, CHN, 215231
Suzhou Taihusnow Silk Co Ltd engages in research and development and design, production and processing, brand promotion, channel construction, and sales services of silk-related products. It offers silk products such as silk quilts, bedding sets, silk accessories, and silk apparel.
81GF Score

Get the complete analysis for BJSE:920262

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥13.56
Price
¥16.53
GF Value