Nanjing Innovative Data Technologies Co (BJSE:920305) Beneish M-Score: -5.64 (As of Jun. 27, 2026)


BJSE:920305 Nanjing Innovative Data Technologies Co Ltd BJSE:920305
32 GF Score
Price ¥3.57
! 5 Warning Signs
View Full Analysis

What is Nanjing Innovative Data Technologies Co Beneish M-Score?

Nanjing Innovative Data Technologies Co BJSE:920305 32 Beneish M-Score is -5.64 as of Jun. 27, 2026. GuruFocus rates BJSE:920305 with a GF Score™ of 32/100. The stock has 5 warning signs investors should review. Among 2,404 Hardware companies, Nanjing Innovative Data Technologies Co ranks better than 98.29% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -5.64 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nanjing Innovative Data Technologies Co's Beneish M-Score or its related term are showing as below:

BJSE:920305' s Beneish M-Score Range Over the Past 10 Years
Min: -26.49   Med: -1.5   Max: 25.06
Current: -5.64

During the past 13 years, the highest Beneish M-Score of Nanjing Innovative Data Technologies Co was 25.06. The lowest was -26.49. And the median was -1.50.


Nanjing Innovative Data Technologies Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nanjing Innovative Data Technologies Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nanjing Innovative Data Technologies Co Beneish M-Score Chart

Nanjing Innovative Data Technologies Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.86 -1.41 -26.49 1.04 -5.63

Nanjing Innovative Data Technologies Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.06 0.00 0.00 -5.63 -5.64

BJSE:920305 vs DELL, SNDK, ANET: Beneish M-Score Comparison

For the Computer Hardware subindustry, Nanjing Innovative Data Technologies Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nanjing Innovative Data Technologies Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Nanjing Innovative Data Technologies Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nanjing Innovative Data Technologies Co's Beneish M-Score falls into.


BJSE:920305
32GF Score
Nanjing Innovative Data Technologies Co Ltd BJSE:920305
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nanjing Innovative Data Technologies Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nanjing Innovative Data Technologies Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5609+0.528 * -3.6508+0.404 * 0.8015+0.892 * 1.5576+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6612+4.679 * -0.164689-0.327 * 1.0165
=-5.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥515.20 Mil.
Revenue was 3.081 + 2.145 + 13.88 + 6.117 = ¥25.22 Mil.
Gross Profit was 0.793 + -7.324 + 1.081 + 1.836 = ¥-3.61 Mil.
Total Current Assets was ¥627.65 Mil.
Total Assets was ¥693.43 Mil.
Property, Plant and Equipment(Net PPE) was ¥28.48 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.00 Mil.
Selling, General, & Admin. Expense(SGA) was ¥6.50 Mil.
Total Current Liabilities was ¥198.06 Mil.
Long-Term Debt & Capital Lease Obligation was ¥15.75 Mil.
Net Income was -5.614 + -114.946 + -10.282 + -13.778 = ¥-144.62 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.00 Mil.
Cash Flow from Operations was 0.389 + 9.43 + -13.478 + -26.76 = ¥-30.42 Mil.
Total Receivables was ¥589.74 Mil.
Revenue was 8.833 + -102.961 + 31 + 79.322 = ¥16.19 Mil.
Gross Profit was 1.126 + -18.544 + 10.28 + 15.609 = ¥8.47 Mil.
Total Current Assets was ¥775.12 Mil.
Total Assets was ¥897.08 Mil.
Property, Plant and Equipment(Net PPE) was ¥61.76 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.00 Mil.
Selling, General, & Admin. Expense(SGA) was ¥6.32 Mil.
Total Current Liabilities was ¥268.89 Mil.
Long-Term Debt & Capital Lease Obligation was ¥3.24 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(515.196 / 25.223) / (589.741 / 16.194)
=20.425643 / 36.417253
=0.5609

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8.471 / 16.194) / (-3.614 / 25.223)
=0.523095 / -0.143282
=-3.6508

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (627.651 + 28.483) / 693.433) / (1 - (775.118 + 61.756) / 897.076)
=0.053789 / 0.067109
=0.8015

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=25.223 / 16.194
=1.5576

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 61.756)) / (0 / (0 + 28.483))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(6.504 / 25.223) / (6.315 / 16.194)
=0.25786 / 0.389959
=0.6612

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((15.753 + 198.06) / 693.433) / ((3.238 + 268.886) / 897.076)
=0.30834 / 0.303346
=1.0165

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-144.62 - 0 - -30.419) / 693.433
=-0.164689

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nanjing Innovative Data Technologies Co has a M-score of -5.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -5.64 mean?
Nanjing Innovative Data Technologies Co (BJSE:920305) has a Beneish M-Score of -5.64 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nanjing Innovative Data Technologies Co and its competitors. According to the industry distribution chart, Nanjing Innovative Data Technologies Co ranks #41 out of 2404 companies in the Hardware industry, placing it in the top 1.7%.
Is Nanjing Innovative Data Technologies Co's Beneish M-Score too high?
Nanjing Innovative Data Technologies Co's current Beneish M-Score is -5.64. Based on the distribution chart, Nanjing Innovative Data Technologies Co ranks #41 out of 2404 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Nanjing Innovative Data Technologies Co has a GF Score™ of 32/100, reflecting its overall financial health beyond just this single metric.
How does Nanjing Innovative Data Technologies Co's Beneish M-Score compare to DELL and SNDK?
According to the Hardware industry distribution chart, Nanjing Innovative Data Technologies Co ranks #41 out of 2404 companies for Beneish M-Score. This places Nanjing Innovative Data Technologies Co in the top 2% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nanjing Innovative Data Technologies Co and its competitors. Nanjing Innovative Data Technologies Co's current Beneish M-Score is -5.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nanjing Innovative Data Technologies Co stock overvalued right now?
Nanjing Innovative Data Technologies Co (BJSE:920305) has a current Beneish M-Score of -5.64. The current Beneish M-Score is -5.64. Nanjing Innovative Data Technologies Co's overall GF Score™ is 32/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nanjing Innovative Data Technologies Co (BJSE:920305), the current Beneish M-Score is -5.64 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Nanjing Innovative Data Technologies Co Business Description

Address No. 6 Yongzhi Road, Building A-4, Floor 9, Nanjing Baixia High-tech Industrial Park, Qinhuai District, Nanjing, CHN, 210014
Nanjing Innovative Data Technologies Co Ltd focuses the big data storage and intelligent processing business. It is engaged in the development, operation, sales, and related technical services of basic technology products and application systems for intelligent storage and processing of big data information. It includes products such as cStor C1000 cloud storage system, Yunchuang network disk, and rStor FS series disk array storage system.
32GF Score

Get the complete analysis for BJSE:920305

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥3.57
Price