Guangxi WatYuan Filtration System Co (BJSE:920837) Beneish M-Score: -2.66 (As of Sep. 03, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BJSE:920837 Guangxi WatYuan Filtration System Co Ltd BJSE:920837
54 GF Score
Price ¥10.73
View Full Analysis

What is Guangxi WatYuan Filtration System Co Beneish M-Score?

Guangxi WatYuan Filtration System Co BJSE:920837 54 Beneish M-Score is -2.66 as of Sep. 03, 2026. GuruFocus rates BJSE:920837 with a GF Score™ of 54/100. Among 2,940 Industrial Products companies, Guangxi WatYuan Filtration System Co ranks better than 69.86% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.66 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Guangxi WatYuan Filtration System Co's Beneish M-Score or its related term are showing as below:

BJSE:920837' s Beneish M-Score Range Over the Past 10 Years
Min: -3.21   Med: -2.73   Max: -2.24
Current: -2.66

During the past 12 years, the highest Beneish M-Score of Guangxi WatYuan Filtration System Co was -2.24. The lowest was -3.21. And the median was -2.73.


Guangxi WatYuan Filtration System Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Guangxi WatYuan Filtration System Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Guangxi WatYuan Filtration System Co Beneish M-Score Chart

Guangxi WatYuan Filtration System Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 -2.74 -2.51 -2.51 -2.71

Guangxi WatYuan Filtration System Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.40 -2.68 -2.71 -2.78 -2.66

BJSE:920837 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Guangxi WatYuan Filtration System Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Guangxi WatYuan Filtration System Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Guangxi WatYuan Filtration System Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Guangxi WatYuan Filtration System Co's Beneish M-Score falls into.


BJSE:920837
54GF Score
Guangxi WatYuan Filtration System Co Ltd BJSE:920837
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Guangxi WatYuan Filtration System Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Guangxi WatYuan Filtration System Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.931+0.528 * 0.9321+0.404 * 0.8824+0.892 * 1.1295+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9272+4.679 * -0.029269-0.327 * 1.0866
=-2.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ¥309.2 Mil.
Revenue was 179.662 + 167.933 + 156.876 + 134.059 = ¥638.5 Mil.
Gross Profit was 56.687 + 52.083 + 43.178 + 42.547 = ¥194.5 Mil.
Total Current Assets was ¥822.5 Mil.
Total Assets was ¥1,023.2 Mil.
Property, Plant and Equipment(Net PPE) was ¥167.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥14.4 Mil.
Total Current Liabilities was ¥416.2 Mil.
Long-Term Debt & Capital Lease Obligation was ¥2.0 Mil.
Net Income was 28.342 + 22.17 + 15.773 + 21.808 = ¥88.1 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.0 Mil.
Cash Flow from Operations was 30.811 + 14.397 + 26.412 + 46.421 = ¥118.0 Mil.
Total Receivables was ¥294.1 Mil.
Revenue was 160.67 + 152.026 + 133.378 + 119.229 = ¥565.3 Mil.
Gross Profit was 43.436 + 42.83 + 40.613 + 33.621 = ¥160.5 Mil.
Total Current Assets was ¥685.0 Mil.
Total Assets was ¥884.4 Mil.
Property, Plant and Equipment(Net PPE) was ¥166.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥13.7 Mil.
Total Current Liabilities was ¥332.5 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(309.237 / 638.53) / (294.078 / 565.303)
=0.484295 / 0.520213
=0.931

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(160.5 / 565.303) / (194.495 / 638.53)
=0.283919 / 0.304598
=0.9321

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (822.494 + 167.144) / 1023.193) / (1 - (685.008 + 166.537) / 884.414)
=0.032794 / 0.037165
=0.8824

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=638.53 / 565.303
=1.1295

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 166.537)) / (0 / (0 + 167.144))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(14.359 / 638.53) / (13.711 / 565.303)
=0.022488 / 0.024254
=0.9272

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.958 + 416.151) / 1023.193) / ((0.102 + 332.491) / 884.414)
=0.408632 / 0.37606
=1.0866

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(88.093 - 0 - 118.041) / 1023.193
=-0.029269

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Guangxi WatYuan Filtration System Co has a M-score of -2.66 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.66 mean?
Guangxi WatYuan Filtration System Co (BJSE:920837) has a Beneish M-Score of -2.66 as of Sep. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Guangxi WatYuan Filtration System Co and its competitors. According to the industry distribution chart, Guangxi WatYuan Filtration System Co ranks #886 out of 2940 companies in the Industrial Products industry, placing it in the top 30.1%.
Is Guangxi WatYuan Filtration System Co's Beneish M-Score too high?
Guangxi WatYuan Filtration System Co's current Beneish M-Score is -2.66. Based on the distribution chart, Guangxi WatYuan Filtration System Co ranks #886 out of 2940 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Guangxi WatYuan Filtration System Co has a GF Score™ of 54/100, reflecting its overall financial health beyond just this single metric.
How does Guangxi WatYuan Filtration System Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Guangxi WatYuan Filtration System Co ranks #886 out of 2940 companies for Beneish M-Score. This puts Guangxi WatYuan Filtration System Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Guangxi WatYuan Filtration System Co and its competitors. Guangxi WatYuan Filtration System Co's current Beneish M-Score is -2.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Guangxi WatYuan Filtration System Co stock overvalued right now?
Guangxi WatYuan Filtration System Co (BJSE:920837) has a current Beneish M-Score of -2.66. The current Beneish M-Score is -2.66. Guangxi WatYuan Filtration System Co's overall GF Score™ is 54/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Guangxi WatYuan Filtration System Co (BJSE:920837), the current Beneish M-Score is -2.66 as of Sep. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Guangxi WatYuan Filtration System Co Business Description

Address On the west side of Potang Section of Yugong Highway, Potang Industrial Concentration Area, Yuchai Industrial Park, Guangxi Zhuang Autonomous Region, Yulin, CHN, 537005
Guangxi WatYuan Filtration System Co Ltd is engaged in the manufacturing and sales of filters for vehicles and non-road mobile machinery, and industrial filtration equipment. Its products mainly include liquid filters, gas filters, and other filtration products. The company's products and technologies are widely used in road transportation, construction machinery, agricultural equipment, air compressor units, gas turbines, and other fields, and are gradually expanding into new areas such as new energy, air purification, and healthcare.
54GF Score

Get the complete analysis for BJSE:920837

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥10.73
Price