Shandong Wantong Hydraulic Co (BJSE:920839) Beneish M-Score: -2.80 (As of Aug. 04, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BJSE:920839 Shandong Wantong Hydraulic Co Ltd BJSE:920839
89 GF Score
Price ¥24.28
GF Value ¥20.69
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Shandong Wantong Hydraulic Co Beneish M-Score?

Shandong Wantong Hydraulic Co BJSE:920839 89 Beneish M-Score is -2.80 as of Aug. 04, 2026. GuruFocus rates BJSE:920839 with a GF Score™ of 89/100 and a GF Value™ of ¥20.69 (Modestly Overvalued). The stock has 1 warning sign investors should review. Among 2,907 Industrial Products companies, Shandong Wantong Hydraulic Co ranks better than 79.05% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shandong Wantong Hydraulic Co's Beneish M-Score or its related term are showing as below:

BJSE:920839' s Beneish M-Score Range Over the Past 10 Years
Min: -4.15   Med: -2.35   Max: -0.97
Current: -2.8

During the past 13 years, the highest Beneish M-Score of Shandong Wantong Hydraulic Co was -0.97. The lowest was -4.15. And the median was -2.35.


Shandong Wantong Hydraulic Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shandong Wantong Hydraulic Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shandong Wantong Hydraulic Co Beneish M-Score Chart

Shandong Wantong Hydraulic Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.35 -1.76 -3.68 -2.60 -2.97

Shandong Wantong Hydraulic Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 -2.85 -2.63 -2.97 -2.80

BJSE:920839 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Shandong Wantong Hydraulic Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shandong Wantong Hydraulic Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Shandong Wantong Hydraulic Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shandong Wantong Hydraulic Co's Beneish M-Score falls into.


BJSE:920839
89GF Score
Shandong Wantong Hydraulic Co Ltd BJSE:920839
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shandong Wantong Hydraulic Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shandong Wantong Hydraulic Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0453+0.528 * 1.0001+0.404 * 0.729+0.892 * 1.0662+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0596+4.679 * -0.015312-0.327 * 1.7138
=-2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ¥424.4 Mil.
Revenue was 166.688 + 190.398 + 161.635 + 177.922 = ¥696.6 Mil.
Gross Profit was 46.979 + 54.876 + 48.393 + 54.256 = ¥204.5 Mil.
Total Current Assets was ¥875.5 Mil.
Total Assets was ¥1,092.5 Mil.
Property, Plant and Equipment(Net PPE) was ¥193.9 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥11.1 Mil.
Total Current Liabilities was ¥245.7 Mil.
Long-Term Debt & Capital Lease Obligation was ¥138.6 Mil.
Net Income was 25.939 + 30.239 + 27.971 + 33.497 = ¥117.6 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ¥0.0 Mil.
Cash Flow from Operations was -18.043 + 55.013 + -4.567 + 101.971 = ¥134.4 Mil.
Total Receivables was ¥380.8 Mil.
Revenue was 166.51 + 185.301 + 138.725 + 162.864 = ¥653.4 Mil.
Gross Profit was 50.988 + 56.283 + 39.583 + 44.976 = ¥191.8 Mil.
Total Current Assets was ¥582.6 Mil.
Total Assets was ¥801.5 Mil.
Property, Plant and Equipment(Net PPE) was ¥195.8 Mil.
Depreciation, Depletion and Amortization(DDA) was ¥0.0 Mil.
Selling, General, & Admin. Expense(SGA) was ¥9.8 Mil.
Total Current Liabilities was ¥164.3 Mil.
Long-Term Debt & Capital Lease Obligation was ¥0.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(424.361 / 696.643) / (380.769 / 653.4)
=0.609151 / 0.58275
=1.0453

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(191.83 / 653.4) / (204.504 / 696.643)
=0.293587 / 0.293556
=1.0001

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (875.538 + 193.92) / 1092.451) / (1 - (582.585 + 195.791) / 801.516)
=0.021047 / 0.02887
=0.729

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=696.643 / 653.4
=1.0662

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 195.791)) / (0 / (0 + 193.92))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(11.076 / 696.643) / (9.804 / 653.4)
=0.015899 / 0.015005
=1.0596

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((138.611 + 245.696) / 1092.451) / ((0.189 + 164.339) / 801.516)
=0.351784 / 0.205271
=1.7138

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(117.646 - 0 - 134.374) / 1092.451
=-0.015312

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shandong Wantong Hydraulic Co has a M-score of -2.80 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.80 mean?
Shandong Wantong Hydraulic Co (BJSE:920839) has a Beneish M-Score of -2.80 as of Aug. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shandong Wantong Hydraulic Co and its competitors. According to the industry distribution chart, Shandong Wantong Hydraulic Co ranks #609 out of 2907 companies in the Industrial Products industry, placing it in the top 20.9%.
Is Shandong Wantong Hydraulic Co's Beneish M-Score too high?
Shandong Wantong Hydraulic Co's current Beneish M-Score is -2.80. Based on the distribution chart, Shandong Wantong Hydraulic Co ranks #609 out of 2907 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Shandong Wantong Hydraulic Co has a GF Score™ of 89/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shandong Wantong Hydraulic Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Shandong Wantong Hydraulic Co ranks #609 out of 2907 companies for Beneish M-Score. This places Shandong Wantong Hydraulic Co in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shandong Wantong Hydraulic Co and its competitors. Shandong Wantong Hydraulic Co's current Beneish M-Score is -2.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shandong Wantong Hydraulic Co stock overvalued right now?
Based on GuruFocus' analysis, Shandong Wantong Hydraulic Co (BJSE:920839) is currently considered Modestly Overvalued. The stock's GF Value™ is ¥20.69, compared to a current price of ¥24.28 — trading 17.4% above its estimated fair value. The current Beneish M-Score is -2.80. Shandong Wantong Hydraulic Co's overall GF Score™ is 89/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shandong Wantong Hydraulic Co (BJSE:920839), the current Beneish M-Score is -2.80 as of Aug. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shandong Wantong Hydraulic Co (BJSE:920839) Overvalued in 2026?

Based on GuruFocus' analysis, Shandong Wantong Hydraulic Co stock appears to be overvalued. The current stock price of ¥24.28 is trading 17.4% above its estimated GF Value™ of ¥20.69. GuruFocus considers Shandong Wantong Hydraulic Co to be Modestly Overvalued.

Key valuation signals for BJSE:920839:

  • Beneish M-Score: -2.80
  • GF Value™: ¥20.69 vs. price of ¥24.28 (17.4% above fair value)
  • GF Score™: 89/100 with 1 warning sign

No single metric tells the full story. See the BJSE:920839 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shandong Wantong Hydraulic Co Business Description

Address No. 1 Shandong Road, Shandong Province, Wulian County, Rizhao City, CHN, 262300
Shandong Wantong Hydraulic Co Ltd engages in research and development, manufacturing, and sales of hydraulic cylinders, mainly producing automobile hydraulic cylinders and mining hydraulic cylinders. Its product offerings comprise Piston cylinders, Telescopic cylinders, Tie rod cylinders, Side tipper cylinders, Excavator hydraulic cylinders, and Suspension cylinders.
89GF Score

Get the complete analysis for BJSE:920839

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥24.28
Price
¥20.69
GF Value