Agripure Holdings PCL (BKK:APURE) Beneish M-Score: -2.17 (As of Jun. 26, 2026)


BKK:APURE Agripure Holdings PCL BKK:APURE
59 GF Score
Price ฿2.02
GF Value ฿2.85
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Agripure Holdings PCL Beneish M-Score?

Agripure Holdings PCL BKK:APURE -0.98% 59 Beneish M-Score is -2.17 as of Jun. 26, 2026. GuruFocus rates BKK:APURE with a GF Score™ of 59/100 and a GF Value™ of ฿2.85 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Agripure Holdings PCL ranks worse than 73.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.17 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Agripure Holdings PCL's Beneish M-Score or its related term are showing as below:

BKK:APURE' s Beneish M-Score Range Over the Past 10 Years
Min: -3.09   Med: -2.18   Max: -1.33
Current: -2.17

During the past 13 years, the highest Beneish M-Score of Agripure Holdings PCL was -1.33. The lowest was -3.09. And the median was -2.18.


Agripure Holdings PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Agripure Holdings PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Agripure Holdings PCL Beneish M-Score Chart

Agripure Holdings PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.00 -2.84 -1.81 -1.93 -2.32

Agripure Holdings PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.11 -2.17 -1.93 -2.32 -2.17

BKK:APURE vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Agripure Holdings PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Agripure Holdings PCL Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Agripure Holdings PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Agripure Holdings PCL's Beneish M-Score falls into.


BKK:APURE
59GF Score
Agripure Holdings PCL BKK:APURE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Agripure Holdings PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Agripure Holdings PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9138+0.528 * 1.8236+0.404 * 1.5657+0.892 * 0.8375+0.115 * 0.8174
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0966+4.679 * -0.021155-0.327 * 0.9674
=-2.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿337 Mil.
Revenue was 451.168 + 455.39 + 468.15 + 478.521 = ฿1,853 Mil.
Gross Profit was 50.537 + 71.965 + 99.299 + 20.218 = ฿242 Mil.
Total Current Assets was ฿1,138 Mil.
Total Assets was ฿2,603 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,100 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿141 Mil.
Selling, General, & Admin. Expense(SGA) was ฿201 Mil.
Total Current Liabilities was ฿389 Mil.
Long-Term Debt & Capital Lease Obligation was ฿6 Mil.
Net Income was 11.883 + 12.321 + -271.741 + -33.926 = ฿-281 Mil.
Non Operating Income was 19.476 + -11.129 + -390.534 + -12.855 = ฿-395 Mil.
Cash Flow from Operations was 55.058 + 212.329 + -5.958 + -92.775 = ฿169 Mil.
Total Receivables was ฿441 Mil.
Revenue was 550.318 + 604.625 + 522.936 + 534.812 = ฿2,213 Mil.
Gross Profit was 114.04 + 126.287 + 146.719 + 139.89 = ฿527 Mil.
Total Current Assets was ฿1,719 Mil.
Total Assets was ฿3,212 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,205 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿123 Mil.
Selling, General, & Admin. Expense(SGA) was ฿218 Mil.
Total Current Liabilities was ฿495 Mil.
Long-Term Debt & Capital Lease Obligation was ฿8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(337.238 / 1853.229) / (440.649 / 2212.691)
=0.181973 / 0.199146
=0.9138

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(526.936 / 2212.691) / (242.019 / 1853.229)
=0.238143 / 0.130593
=1.8236

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1137.634 + 1100.217) / 2603.355) / (1 - (1718.981 + 1205.411) / 3212.458)
=0.140397 / 0.089672
=1.5657

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1853.229 / 2212.691
=0.8375

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(122.98 / (122.98 + 1205.411)) / (140.532 / (140.532 + 1100.217))
=0.092578 / 0.113264
=0.8174

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(200.672 / 1853.229) / (218.496 / 2212.691)
=0.108282 / 0.098747
=1.0966

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6.362 + 388.609) / 2603.355) / ((8.458 + 495.325) / 3212.458)
=0.151716 / 0.156822
=0.9674

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-281.463 - -395.042 - 168.654) / 2603.355
=-0.021155

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Agripure Holdings PCL has a M-score of -2.17 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.17 mean?
Agripure Holdings PCL (BKK:APURE) has a Beneish M-Score of -2.17 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Agripure Holdings PCL and its competitors. According to the industry distribution chart, Agripure Holdings PCL ranks #1354 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 73.2%.
Is Agripure Holdings PCL's Beneish M-Score too high?
Agripure Holdings PCL's current Beneish M-Score is -2.17. Based on the distribution chart, Agripure Holdings PCL ranks #1354 out of 1849 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Agripure Holdings PCL has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Agripure Holdings PCL's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Agripure Holdings PCL ranks #1354 out of 1849 companies for Beneish M-Score. This places Agripure Holdings PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Agripure Holdings PCL and its competitors. Agripure Holdings PCL's current Beneish M-Score is -2.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Agripure Holdings PCL stock overvalued right now?
Based on GuruFocus' analysis, Agripure Holdings PCL (BKK:APURE) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿2.85, compared to a current price of ฿2.02 — trading 29.1% below its estimated fair value. The current Beneish M-Score is -2.17. Agripure Holdings PCL's overall GF Score™ is 59/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Agripure Holdings PCL (BKK:APURE), the current Beneish M-Score is -2.17 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Agripure Holdings PCL (BKK:APURE) Overvalued in 2026?

Based on GuruFocus' analysis, Agripure Holdings PCL stock appears to be undervalued. The current stock price of ฿2.02 is trading 29.1% below its estimated GF Value™ of ฿2.85. GuruFocus considers Agripure Holdings PCL to be Modestly Undervalued.

Key valuation signals for BKK:APURE:

  • Beneish M-Score: -2.17
  • GF Value™: ฿2.85 vs. price of ฿2.02 (29.1% below fair value)
  • GF Score™: 59/100 with 6 warning signs

No single metric tells the full story. See the BKK:APURE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Agripure Holdings PCL Business Description

Address 70 Moo 6 Ruamjaipattana Foundation Building, Klong 1 District, Klongluang, Pathumtani, Rangsit, THA, 12120
Agripure Holdings PCL is a Thailand-based investment holding company engaged in the agricultural business. It manufactures and distributes agro products which include canned sweet corn, fresh vegetable and fruit, and commercial seed. The company generates a vast majority of its revenues from the manufacturing and distribution of agro products i.e canned sweet corn, fresh vegetable and fruit and commercial seed. The products are distributed under the brand names Agrifresh and River Kwai.
59GF Score

Get the complete analysis for BKK:APURE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.02
Price
฿2.85
GF Value