Arrow Syndicate PCL (BKK:ARROW-R) Beneish M-Score: -2.82 (As of Jun. 26, 2026)


BKK:ARROW-R Arrow Syndicate PCL BKK:ARROW-R
71 GF Score
Price ฿5.15
GF Value ฿4.72
! 4 Warning Signs
View Full Analysis

What is Arrow Syndicate PCL Beneish M-Score?

Arrow Syndicate PCL BKK:ARROW-R 71 Beneish M-Score is -2.82 as of Jun. 26, 2026. GuruFocus rates BKK:ARROW-R with a GF Score™ of 71/100 and a GF Value™ of ฿4.72. The stock has 4 warning signs investors should review. Among 1,704 Construction companies, Arrow Syndicate PCL ranks better than 74.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.82 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Arrow Syndicate PCL's Beneish M-Score or its related term are showing as below:

BKK:ARROW-R' s Beneish M-Score Range Over the Past 10 Years
Min: -3.48   Med: -2.67   Max: -1.5
Current: -2.82

During the past 13 years, the highest Beneish M-Score of Arrow Syndicate PCL was -1.50. The lowest was -3.48. And the median was -2.67.


Arrow Syndicate PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Arrow Syndicate PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Arrow Syndicate PCL Beneish M-Score Chart

Arrow Syndicate PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.93 -1.89 -3.40 -2.99 -2.91

Arrow Syndicate PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.73 -2.77 -3.13 -2.91 -2.82

BKK:ARROW-R vs TT, JCI, CARR: Beneish M-Score Comparison

For the Building Products & Equipment subindustry, Arrow Syndicate PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Arrow Syndicate PCL Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Arrow Syndicate PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Arrow Syndicate PCL's Beneish M-Score falls into.


BKK:ARROW-R
71GF Score
Arrow Syndicate PCL BKK:ARROW-R
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Arrow Syndicate PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Arrow Syndicate PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0929+0.528 * 0.8381+0.404 * 0.818+0.892 * 0.9409+0.115 * 1.4309
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1444+4.679 * -0.062454-0.327 * 0.8248
=-2.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿323 Mil.
Revenue was 318.274 + 290.471 + 311.187 + 277.236 = ฿1,197 Mil.
Gross Profit was 94.74 + 83.348 + 92.919 + 82.616 = ฿354 Mil.
Total Current Assets was ฿1,012 Mil.
Total Assets was ฿1,694 Mil.
Property, Plant and Equipment(Net PPE) was ฿630 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿38 Mil.
Selling, General, & Admin. Expense(SGA) was ฿188 Mil.
Total Current Liabilities was ฿266 Mil.
Long-Term Debt & Capital Lease Obligation was ฿54 Mil.
Net Income was 44.663 + 24.402 + 40.123 + 33.085 = ฿142 Mil.
Non Operating Income was 6.165 + 3.95 + 7.019 + 4.759 = ฿22 Mil.
Cash Flow from Operations was 80.258 + 61.162 + 65.472 + 19.289 = ฿226 Mil.
Total Receivables was ฿314 Mil.
Revenue was 310.193 + 313.556 + 353.456 + 295.21 = ฿1,272 Mil.
Gross Profit was 81.03 + 66.68 + 98.262 + 69.011 = ฿315 Mil.
Total Current Assets was ฿1,187 Mil.
Total Assets was ฿1,713 Mil.
Property, Plant and Equipment(Net PPE) was ฿461 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿41 Mil.
Selling, General, & Admin. Expense(SGA) was ฿175 Mil.
Total Current Liabilities was ฿375 Mil.
Long-Term Debt & Capital Lease Obligation was ฿18 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(322.523 / 1197.168) / (313.644 / 1272.415)
=0.269405 / 0.246495
=1.0929

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(314.983 / 1272.415) / (353.623 / 1197.168)
=0.247547 / 0.295383
=0.8381

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1011.987 + 629.506) / 1694.076) / (1 - (1186.773 + 461.202) / 1712.97)
=0.031039 / 0.037943
=0.818

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1197.168 / 1272.415
=0.9409

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(41.189 / (41.189 + 461.202)) / (38.262 / (38.262 + 629.506))
=0.081986 / 0.057298
=1.4309

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(187.996 / 1197.168) / (174.605 / 1272.415)
=0.157034 / 0.137223
=1.1444

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((54.483 + 266.473) / 1694.076) / ((18.361 + 375.131) / 1712.97)
=0.189458 / 0.229713
=0.8248

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(142.273 - 21.893 - 226.181) / 1694.076
=-0.062454

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Arrow Syndicate PCL has a M-score of -2.82 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.82 mean?
Arrow Syndicate PCL (BKK:ARROW-R) has a Beneish M-Score of -2.82 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Arrow Syndicate PCL and its competitors. According to the industry distribution chart, Arrow Syndicate PCL ranks #436 out of 1704 companies in the Construction industry, placing it in the top 25.6%.
Is Arrow Syndicate PCL's Beneish M-Score too high?
Arrow Syndicate PCL's current Beneish M-Score is -2.82. Based on the distribution chart, Arrow Syndicate PCL ranks #436 out of 1704 companies in the Construction industry, which is above the industry midpoint. Overall, Arrow Syndicate PCL has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does Arrow Syndicate PCL's Beneish M-Score compare to TT and JCI?
According to the Construction industry distribution chart, Arrow Syndicate PCL ranks #436 out of 1704 companies for Beneish M-Score. This puts Arrow Syndicate PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Arrow Syndicate PCL and its competitors. Arrow Syndicate PCL's current Beneish M-Score is -2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Arrow Syndicate PCL stock overvalued right now?
Arrow Syndicate PCL (BKK:ARROW-R) has a current Beneish M-Score of -2.82. The stock's GF Value™ is ฿4.72, compared to a current price of ฿5.15 — trading 9.1% above its estimated fair value. The current Beneish M-Score is -2.82. Arrow Syndicate PCL's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Arrow Syndicate PCL (BKK:ARROW-R), the current Beneish M-Score is -2.82 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Arrow Syndicate PCL (BKK:ARROW-R) Overvalued in 2026?

Based on GuruFocus' analysis, Arrow Syndicate PCL stock appears to be overvalued. The current stock price of ฿5.15 is trading 9.1% above its estimated GF Value™ of ฿4.72.

Key valuation signals for BKK:ARROW-R:

  • Beneish M-Score: -2.82
  • GF Value™: ฿4.72 vs. price of ฿5.15 (9.1% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the BKK:ARROW-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Arrow Syndicate PCL Business Description

Other Exchanges ARROW:Thailand
Address 31 Moo 1, Tambon Panthong, Amphoe Panthong, Chonburi, THA, 20160
Arrow Syndicate PCL is involved in the manufacturing and selling of various conduits. It is used in construction and building electrical conduits and PPR piping for water treatment systems. The company's product portfolio includes electrical conduits, Liquid tight conduit, Water pipe, Air duct, Corrugated duct, and Reinforced thermosetting resin conduct. Geographically, the company operates Overseas and Domestic market, which derives maximum revenue.
71GF Score

Get the complete analysis for BKK:ARROW-R

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿5.15
Price
฿4.72
GF Value