Asia Plus Group Holdings PCL (BKK:ASP) Beneish M-Score: -3.32 (As of Jun. 30, 2026)


BKK:ASP Asia Plus Group Holdings PCL BKK:ASP
69 GF Score
Price ฿2.16
GF Value ฿2.20
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Asia Plus Group Holdings PCL Beneish M-Score?

Asia Plus Group Holdings PCL BKK:ASP 69 Beneish M-Score is -3.32 as of Jun. 30, 2026. GuruFocus rates BKK:ASP with a GF Score™ of 69/100 and a GF Value™ of ฿2.20 (Fairly Valued). The stock has 6 warning signs investors should review. Among 704 Capital Markets companies, Asia Plus Group Holdings PCL ranks better than 87.78% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Asia Plus Group Holdings PCL's Beneish M-Score or its related term are showing as below:

BKK:ASP' s Beneish M-Score Range Over the Past 10 Years
Min: -5.08   Med: -2.22   Max: -0.16
Current: -3.32

During the past 13 years, the highest Beneish M-Score of Asia Plus Group Holdings PCL was -0.16. The lowest was -5.08. And the median was -2.22.


Asia Plus Group Holdings PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Asia Plus Group Holdings PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asia Plus Group Holdings PCL Beneish M-Score Chart

Asia Plus Group Holdings PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.16 -2.22 -3.83 -3.05 -3.32

Asia Plus Group Holdings PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.32 0.00

BKK:ASP vs MS, GS, SCHW: Beneish M-Score Comparison

For the Capital Markets subindustry, Asia Plus Group Holdings PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asia Plus Group Holdings PCL Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Asia Plus Group Holdings PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Asia Plus Group Holdings PCL's Beneish M-Score falls into.


BKK:ASP
69GF Score
Asia Plus Group Holdings PCL BKK:ASP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asia Plus Group Holdings PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Asia Plus Group Holdings PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.755+0.528 * 1.1897+0.404 * 1.2871+0.892 * 0.8945+0.115 * 0.9467
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8876+4.679 * -0.173583-0.327 * 0.8013
=-3.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was ฿4,855 Mil.
Revenue was ฿1,965 Mil.
Gross Profit was ฿565 Mil.
Total Current Assets was ฿8,283 Mil.
Total Assets was ฿9,283 Mil.
Property, Plant and Equipment(Net PPE) was ฿275 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿82 Mil.
Selling, General, & Admin. Expense(SGA) was ฿11 Mil.
Total Current Liabilities was ฿4,087 Mil.
Long-Term Debt & Capital Lease Obligation was ฿129 Mil.
Net Income was ฿196 Mil.
Gross Profit was ฿-0 Mil.
Cash Flow from Operations was ฿1,807 Mil.
Total Receivables was ฿7,189 Mil.
Revenue was ฿2,196 Mil.
Gross Profit was ฿751 Mil.
Total Current Assets was ฿10,987 Mil.
Total Assets was ฿12,013 Mil.
Property, Plant and Equipment(Net PPE) was ฿296 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿82 Mil.
Selling, General, & Admin. Expense(SGA) was ฿14 Mil.
Total Current Liabilities was ฿5,671 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,137 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4854.785 / 1964.703) / (7188.532 / 2196.495)
=2.471002 / 3.272729
=0.755

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(751.464 / 2196.495) / (564.987 / 1964.703)
=0.34212 / 0.287569
=1.1897

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8282.702 + 274.679) / 9283.404) / (1 - (10986.507 + 296.317) / 12012.722)
=0.078207 / 0.06076
=1.2871

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1964.703 / 2196.495
=0.8945

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(82.289 / (82.289 + 296.317)) / (81.853 / (81.853 + 274.679))
=0.217347 / 0.229581
=0.9467

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(11.108 / 1964.703) / (13.991 / 2196.495)
=0.005654 / 0.00637
=0.8876

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((129.078 + 4086.835) / 9283.404) / ((1137.455 + 5670.908) / 12012.722)
=0.454134 / 0.566763
=0.8013

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(195.647 - -0.102 - 1807.192) / 9283.404
=-0.173583

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Asia Plus Group Holdings PCL has a M-score of -3.32 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.32 mean?
Asia Plus Group Holdings PCL (BKK:ASP) has a Beneish M-Score of -3.32 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asia Plus Group Holdings PCL and its competitors. According to the industry distribution chart, Asia Plus Group Holdings PCL ranks #86 out of 704 companies in the Capital Markets industry, placing it in the top 12.2%.
Is Asia Plus Group Holdings PCL's Beneish M-Score too high?
Asia Plus Group Holdings PCL's current Beneish M-Score is -3.32. Based on the distribution chart, Asia Plus Group Holdings PCL ranks #86 out of 704 companies in the Capital Markets industry, which is in the top quartile — a strong position relative to peers. Overall, Asia Plus Group Holdings PCL has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Asia Plus Group Holdings PCL's Beneish M-Score compare to MS and GS?
According to the Capital Markets industry distribution chart, Asia Plus Group Holdings PCL ranks #86 out of 704 companies for Beneish M-Score. This places Asia Plus Group Holdings PCL in the top 12% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asia Plus Group Holdings PCL and its competitors. Asia Plus Group Holdings PCL's current Beneish M-Score is -3.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asia Plus Group Holdings PCL stock overvalued right now?
Based on GuruFocus' analysis, Asia Plus Group Holdings PCL (BKK:ASP) is currently considered Fairly Valued. The stock's GF Value™ is ฿2.20, compared to a current price of ฿2.16 — trading 1.8% below its estimated fair value. The current Beneish M-Score is -3.32. Asia Plus Group Holdings PCL's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Asia Plus Group Holdings PCL (BKK:ASP), the current Beneish M-Score is -3.32 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asia Plus Group Holdings PCL (BKK:ASP) Overvalued in 2026?

Based on GuruFocus' analysis, Asia Plus Group Holdings PCL stock appears to be undervalued. The current stock price of ฿2.16 is trading 1.8% below its estimated GF Value™ of ฿2.20. GuruFocus considers Asia Plus Group Holdings PCL to be Fairly Valued.

Key valuation signals for BKK:ASP:

  • Beneish M-Score: -3.32
  • GF Value™: ฿2.20 vs. price of ฿2.16 (1.8% below fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the BKK:ASP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asia Plus Group Holdings PCL Business Description

Address No. 175, South Sathorn Road, 3/1 Floor, Sathorn City Tower, Thungmahamek, Sathorn, Bangkok, THA, 10120
Asia Plus Group Holdings PCL is a Thailand-based company engaged in investing. It is involved in the business activities of securities brokerage, securities trading, investment advisory, underwriting, securities borrowing and lending, private fund management, mutual fund management, and venture capital management. All the business operations of the company are principally carried out in Thailand. The operating segments of the group are Securities and derivatives brokerage, Investment banking, Fund Management, Investment trading, and others. It generates the majority of its revenue from the Fund Management segment.
69GF Score

Get the complete analysis for BKK:ASP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.16
Price
฿2.20
GF Value