Bio Green Energy Tech PCL (BKK:BIOTEC) Beneish M-Score: -2.74 (As of Jul. 01, 2026)


BKK:BIOTEC Bio Green Energy Tech PCL BKK:BIOTEC
42 GF Score
Price ฿0.24
GF Value ฿0.23
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Bio Green Energy Tech PCL Beneish M-Score?

Bio Green Energy Tech PCL BKK:BIOTEC +4.35% 42 Beneish M-Score is -2.74 as of Jul. 01, 2026. GuruFocus rates BKK:BIOTEC with a GF Score™ of 42/100 and a GF Value™ of ฿0.23 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,526 Chemicals companies, Bio Green Energy Tech PCL ranks better than 70.9% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.74 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bio Green Energy Tech PCL's Beneish M-Score or its related term are showing as below:

BKK:BIOTEC' s Beneish M-Score Range Over the Past 10 Years
Min: -9.9   Med: -2.61   Max: 18.73
Current: -2.74

During the past 13 years, the highest Beneish M-Score of Bio Green Energy Tech PCL was 18.73. The lowest was -9.90. And the median was -2.61.


Bio Green Energy Tech PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bio Green Energy Tech PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bio Green Energy Tech PCL Beneish M-Score Chart

Bio Green Energy Tech PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5.22 18.73 -2.36 -3.26 -3.01

Bio Green Energy Tech PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.43 -3.85 -2.62 -3.01 -2.74

BKK:BIOTEC vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Bio Green Energy Tech PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bio Green Energy Tech PCL Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Bio Green Energy Tech PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bio Green Energy Tech PCL's Beneish M-Score falls into.


BKK:BIOTEC
42GF Score
Bio Green Energy Tech PCL BKK:BIOTEC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bio Green Energy Tech PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bio Green Energy Tech PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0333+0.528 * 0.6038+0.404 * 1.1888+0.892 * 0.8896+0.115 * 1.1012
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1032+4.679 * -0.02572-0.327 * 0.7989
=-2.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿222 Mil.
Revenue was 1102.595 + 1032.227 + 886.58 + 933.615 = ฿3,955 Mil.
Gross Profit was 60.97 + 39.434 + 69.246 + 21.792 = ฿191 Mil.
Total Current Assets was ฿490 Mil.
Total Assets was ฿2,252 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,051 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿107 Mil.
Selling, General, & Admin. Expense(SGA) was ฿132 Mil.
Total Current Liabilities was ฿827 Mil.
Long-Term Debt & Capital Lease Obligation was ฿235 Mil.
Net Income was 32.644 + -23.055 + 109.43 + -39.011 = ฿80 Mil.
Non Operating Income was 16.506 + -10.361 + 80.604 + -18.666 = ฿68 Mil.
Cash Flow from Operations was -83.747 + 103.053 + -32.213 + 82.751 = ฿70 Mil.
Total Receivables was ฿242 Mil.
Revenue was 1356.986 + 1140.861 + 513.747 + 1434.159 = ฿4,446 Mil.
Gross Profit was 28.634 + 83.942 + -0.211 + 17.568 = ฿130 Mil.
Total Current Assets was ฿716 Mil.
Total Assets was ฿2,696 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,263 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿143 Mil.
Selling, General, & Admin. Expense(SGA) was ฿135 Mil.
Total Current Liabilities was ฿1,289 Mil.
Long-Term Debt & Capital Lease Obligation was ฿302 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(222.076 / 3955.017) / (241.588 / 4445.753)
=0.05615 / 0.054341
=1.0333

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(129.933 / 4445.753) / (191.442 / 3955.017)
=0.029226 / 0.048405
=0.6038

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (489.756 + 1050.629) / 2251.927) / (1 - (715.646 + 1263.455) / 2695.51)
=0.31597 / 0.265779
=1.1888

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3955.017 / 4445.753
=0.8896

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(143.239 / (143.239 + 1263.455)) / (107.051 / (107.051 + 1050.629))
=0.101827 / 0.09247
=1.1012

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(132.116 / 3955.017) / (134.623 / 4445.753)
=0.033405 / 0.030281
=1.1032

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((234.572 + 826.97) / 2251.927) / ((301.887 + 1288.556) / 2695.51)
=0.471393 / 0.590034
=0.7989

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(80.008 - 68.083 - 69.844) / 2251.927
=-0.02572

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bio Green Energy Tech PCL has a M-score of -2.74 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.74 mean?
Bio Green Energy Tech PCL (BKK:BIOTEC) has a Beneish M-Score of -2.74 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bio Green Energy Tech PCL and its competitors. According to the industry distribution chart, Bio Green Energy Tech PCL ranks #444 out of 1526 companies in the Chemicals industry, placing it in the top 29.1%.
Is Bio Green Energy Tech PCL's Beneish M-Score too high?
Bio Green Energy Tech PCL's current Beneish M-Score is -2.74. Based on the distribution chart, Bio Green Energy Tech PCL ranks #444 out of 1526 companies in the Chemicals industry, which is above the industry midpoint. Overall, Bio Green Energy Tech PCL has a GF Score™ of 42/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Bio Green Energy Tech PCL's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Bio Green Energy Tech PCL ranks #444 out of 1526 companies for Beneish M-Score. This puts Bio Green Energy Tech PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bio Green Energy Tech PCL and its competitors. Bio Green Energy Tech PCL's current Beneish M-Score is -2.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bio Green Energy Tech PCL stock overvalued right now?
Based on GuruFocus' analysis, Bio Green Energy Tech PCL (BKK:BIOTEC) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.23, compared to a current price of ฿0.24 — trading 4.3% above its estimated fair value. The current Beneish M-Score is -2.74. Bio Green Energy Tech PCL's overall GF Score™ is 42/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bio Green Energy Tech PCL (BKK:BIOTEC), the current Beneish M-Score is -2.74 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bio Green Energy Tech PCL (BKK:BIOTEC) Overvalued in 2026?

Based on GuruFocus' analysis, Bio Green Energy Tech PCL stock appears to be overvalued. The current stock price of ฿0.24 is trading 4.3% above its estimated GF Value™ of ฿0.23. GuruFocus considers Bio Green Energy Tech PCL to be Fairly Valued.

Key valuation signals for BKK:BIOTEC:

  • Beneish M-Score: -2.74
  • GF Value™: ฿0.23 vs. price of ฿0.24 (4.3% above fair value)
  • GF Score™: 42/100 with 3 warning signs

No single metric tells the full story. See the BKK:BIOTEC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bio Green Energy Tech PCL Business Description

Address Sukumvit Road, 153 Mano Tower, Soi Sukumvit 39, Klongtonnua, Wattana, Bangkok, THA, 10110
Bio Green Energy Tech PCL is a Thailand-based maritime service provider. The principal activities of the company are marine transportation, and manufacturing and distributing biodiesel and glycerine products. The Group has two reportable segments which comprise manufacturing and distributing biodiesel and glycerine products, and marine transportation. The majority of revenue is derived from the manufacturing and distributing biodiesel and glycerine products segment.
42GF Score

Get the complete analysis for BKK:BIOTEC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.24
Price
฿0.23
GF Value