Bangkok Land PCL (BKK:BLAND) Beneish M-Score: -2.57 (As of Jun. 25, 2026)


BKK:BLAND Bangkok Land PCL BKK:BLAND
55 GF Score
Price ฿0.44
GF Value ฿0.61
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Bangkok Land PCL Beneish M-Score?

Bangkok Land PCL BKK:BLAND 55 Beneish M-Score is -2.57 as of Jun. 25, 2026. GuruFocus rates BKK:BLAND with a GF Score™ of 55/100 and a GF Value™ of ฿0.61 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,682 Real Estate companies, Bangkok Land PCL ranks better than 63.79% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.57 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bangkok Land PCL's Beneish M-Score or its related term are showing as below:

BKK:BLAND' s Beneish M-Score Range Over the Past 10 Years
Min: -3.75   Med: -2.56   Max: -0.34
Current: -2.57

During the past 13 years, the highest Beneish M-Score of Bangkok Land PCL was -0.34. The lowest was -3.75. And the median was -2.56.


Bangkok Land PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bangkok Land PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bangkok Land PCL Beneish M-Score Chart

Bangkok Land PCL Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.05 -1.87 -2.61 -2.49 -2.57

Bangkok Land PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.49 -2.49 -2.40 -2.52 -2.57

BKK:BLAND vs CBRE, BEKE: Beneish M-Score Comparison

For the Real Estate Services subindustry, Bangkok Land PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bangkok Land PCL Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Bangkok Land PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bangkok Land PCL's Beneish M-Score falls into.


BKK:BLAND
55GF Score
Bangkok Land PCL BKK:BLAND
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bangkok Land PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bangkok Land PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2649+0.528 * 0.9061+0.404 * 1.0186+0.892 * 0.8869+0.115 * 0.9741
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2937+4.679 * -0.02978-0.327 * 0.9915
=-2.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿290 Mil.
Revenue was 998.482 + 1332.494 + 1014.08 + 1268.555 = ฿4,614 Mil.
Gross Profit was 433.184 + 633.471 + 399.048 + 579.001 = ฿2,045 Mil.
Total Current Assets was ฿4,951 Mil.
Total Assets was ฿70,501 Mil.
Property, Plant and Equipment(Net PPE) was ฿16,253 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿686 Mil.
Selling, General, & Admin. Expense(SGA) was ฿1,585 Mil.
Total Current Liabilities was ฿2,961 Mil.
Long-Term Debt & Capital Lease Obligation was ฿3,862 Mil.
Net Income was 582.5 + 68.029 + -86.105 + 95.099 = ฿660 Mil.
Non Operating Income was 1179.559 + 85.539 + 70.807 + 126.829 = ฿1,463 Mil.
Cash Flow from Operations was 474.518 + 450.447 + 195.002 + 176.323 = ฿1,296 Mil.
Total Receivables was ฿259 Mil.
Revenue was 1146.939 + 1388.971 + 1455.546 + 1210.741 = ฿5,202 Mil.
Gross Profit was 479.829 + 568.342 + 473.277 + 567.622 = ฿2,089 Mil.
Total Current Assets was ฿5,442 Mil.
Total Assets was ฿69,519 Mil.
Property, Plant and Equipment(Net PPE) was ฿16,353 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿672 Mil.
Selling, General, & Admin. Expense(SGA) was ฿1,382 Mil.
Total Current Liabilities was ฿2,931 Mil.
Long-Term Debt & Capital Lease Obligation was ฿3,855 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(290.468 / 4613.611) / (258.93 / 5202.197)
=0.062959 / 0.049773
=1.2649

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2089.07 / 5202.197) / (2044.704 / 4613.611)
=0.401575 / 0.44319
=0.9061

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4951.205 + 16252.714) / 70500.923) / (1 - (5442.057 + 16353.218) / 69518.752)
=0.699239 / 0.686484
=1.0186

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4613.611 / 5202.197
=0.8869

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(671.579 / (671.579 + 16353.218)) / (685.967 / (685.967 + 16252.714))
=0.039447 / 0.040497
=0.9741

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1585.252 / 4613.611) / (1381.675 / 5202.197)
=0.343603 / 0.265595
=1.2937

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3862.484 + 2961.34) / 70500.923) / ((3855.386 + 2931.149) / 69518.752)
=0.096791 / 0.097622
=0.9915

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(659.523 - 1462.734 - 1296.29) / 70500.923
=-0.02978

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bangkok Land PCL has a M-score of -2.57 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.57 mean?
Bangkok Land PCL (BKK:BLAND) has a Beneish M-Score of -2.57 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bangkok Land PCL and its competitors. According to the industry distribution chart, Bangkok Land PCL ranks #609 out of 1682 companies in the Real Estate industry, placing it in the top 36.2%.
Is Bangkok Land PCL's Beneish M-Score too high?
Bangkok Land PCL's current Beneish M-Score is -2.57. Based on the distribution chart, Bangkok Land PCL ranks #609 out of 1682 companies in the Real Estate industry, which is above the industry midpoint. Overall, Bangkok Land PCL has a GF Score™ of 55/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Bangkok Land PCL's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Bangkok Land PCL ranks #609 out of 1682 companies for Beneish M-Score. This puts Bangkok Land PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bangkok Land PCL and its competitors. Bangkok Land PCL's current Beneish M-Score is -2.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bangkok Land PCL stock overvalued right now?
Based on GuruFocus' analysis, Bangkok Land PCL (BKK:BLAND) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿0.61, compared to a current price of ฿0.44 — trading 27.9% below its estimated fair value. The current Beneish M-Score is -2.57. Bangkok Land PCL's overall GF Score™ is 55/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bangkok Land PCL (BKK:BLAND), the current Beneish M-Score is -2.57 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bangkok Land PCL (BKK:BLAND) Overvalued in 2026?

Based on GuruFocus' analysis, Bangkok Land PCL stock appears to be undervalued. The current stock price of ฿0.44 is trading 27.9% below its estimated GF Value™ of ฿0.61. GuruFocus considers Bangkok Land PCL to be Modestly Undervalued.

Key valuation signals for BKK:BLAND:

  • Beneish M-Score: -2.57
  • GF Value™: ฿0.61 vs. price of ฿0.44 (27.9% below fair value)
  • GF Score™: 55/100 with 3 warning signs

No single metric tells the full story. See the BKK:BLAND stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bangkok Land PCL Business Description

Address Popular 3 Road, Tambol Bannmai, Amphur Pakkred, 47/569 - 576 Moo 3, 10th Floor, New Geneva Industry Condominium, Ban Mai Subdistrict, Pak Kret District, Nonthaburi Province, Nonthaburi, THA, 11120
Bangkok Land PCL is engaged in real estate development, exhibition and convention, food and beverage, and investments in hotels and education. The Company is committed to developing large-scale urban community projects into modern, all-in-one hubs. It offers a comprehensive range of services, including the Impact Exhibition and Convention Center, hotels, residential projects, commercial buildings, and retail spaces. The area is equipped with complete infrastructure and amenities and is served by the extended Pink Line mass transit system. The Company operates through four segments: Real Estate Business, Retail Business, Exhibition Center Business, and Other Services. The Exhibition Center Business generates the majority of revenue. The Company operates in Thailand.
55GF Score

Get the complete analysis for BKK:BLAND

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.44
Price
฿0.61
GF Value