BT Wealth Industries PCL (BKK:BTW) Beneish M-Score: -3.14 (As of Jun. 28, 2026)


What is BT Wealth Industries PCL Beneish M-Score?

BT Wealth Industries PCL BKK:BTW +16.67% Beneish M-Score is -3.14 as of Jun. 28, 2026. The stock has 2 warning signs investors should review. Among 2,919 Industrial Products companies, BT Wealth Industries PCL ranks better than 91.02% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for BT Wealth Industries PCL's Beneish M-Score or its related term are showing as below:

BKK:BTW' s Beneish M-Score Range Over the Past 10 Years
Min: -35.12   Med: -3.13   Max: 8.49
Current: -3.14

During the past 12 years, the highest Beneish M-Score of BT Wealth Industries PCL was 8.49. The lowest was -35.12. And the median was -3.13.

BT Wealth Industries PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for BT Wealth Industries PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BT Wealth Industries PCL Beneish M-Score Chart

BT Wealth Industries PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.33 -2.87 -10.14 1.21 -17.54

BT Wealth Industries PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.49 6.63 2.34 -17.54 -3.14

BKK:BTW vs ATI, CRS, MLI: Beneish M-Score Comparison

For the Metal Fabrication subindustry, BT Wealth Industries PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

BT Wealth Industries PCL Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, BT Wealth Industries PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where BT Wealth Industries PCL's Beneish M-Score falls into.


BT Wealth Industries PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of BT Wealth Industries PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8274+0.528 * 1.8066+0.404 * 0.2753+0.892 * 1.147+0.115 * 2.3808
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.752+4.679 * -0.193871-0.327 * 1.1959
=-3.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿105.1 Mil.
Revenue was 34.5 + 118.973 + 163.531 + 143.351 = ฿460.4 Mil.
Gross Profit was -35.345 + 25.568 + -13.307 + -1.461 = ฿-24.5 Mil.
Total Current Assets was ฿164.3 Mil.
Total Assets was ฿552.4 Mil.
Property, Plant and Equipment(Net PPE) was ฿320.4 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿48.8 Mil.
Selling, General, & Admin. Expense(SGA) was ฿42.7 Mil.
Total Current Liabilities was ฿386.8 Mil.
Long-Term Debt & Capital Lease Obligation was ฿20.0 Mil.
Net Income was -47.496 + -29.405 + -30.098 + -22.659 = ฿-129.7 Mil.
Non Operating Income was 4.494 + 3.305 + 0.288 + -9.727 = ฿-1.6 Mil.
Cash Flow from Operations was -4.899 + -24.13 + 7.018 + 1.087 = ฿-20.9 Mil.
 Total Receivables was ฿110.7 Mil.
Revenue was 107.753 + 110.951 + 90.905 + 91.742 = ฿401.4 Mil.
Gross Profit was -8.865 + -14.315 + -21.271 + 5.791 = ฿-38.7 Mil.
Total Current Assets was ฿231.6 Mil.
Total Assets was ฿645.7 Mil.
Property, Plant and Equipment(Net PPE) was ฿126.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿58.2 Mil.
Selling, General, & Admin. Expense(SGA) was ฿49.5 Mil.
Total Current Liabilities was ฿373.9 Mil.
Long-Term Debt & Capital Lease Obligation was ฿23.7 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(105.071 / 460.355) / (110.708 / 401.351)
=0.228239 / 0.275838
=0.8274

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-38.66 / 401.351) / (-24.545 / 460.355)
=-0.096325 / -0.053318
=1.8066

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (164.257 + 320.444) / 552.398) / (1 - (231.585 + 126.709) / 645.672)
=0.122551 / 0.445084
=0.2753

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=460.355 / 401.351
=1.147

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(58.176 / (58.176 + 126.709)) / (48.802 / (48.802 + 320.444))
=0.31466 / 0.132167
=2.3808

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(42.684 / 460.355) / (49.485 / 401.351)
=0.09272 / 0.123296
=0.752

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((20.041 + 386.782) / 552.398) / ((23.717 + 373.907) / 645.672)
=0.736467 / 0.61583
=1.1959

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-129.658 - -1.64 - -20.924) / 552.398
=-0.193871

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

BT Wealth Industries PCL has a M-score of -3.14 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.14 mean?
BT Wealth Industries PCL (BKK:BTW) has a Beneish M-Score of -3.14 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BT Wealth Industries PCL and its competitors. According to the industry distribution chart, BT Wealth Industries PCL ranks #262 out of 2919 companies in the Industrial Products industry, placing it in the top 9%.
Is BT Wealth Industries PCL's Beneish M-Score too high?
BT Wealth Industries PCL's current Beneish M-Score is -3.14. Based on the distribution chart, BT Wealth Industries PCL ranks #262 out of 2919 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers.
How does BT Wealth Industries PCL's Beneish M-Score compare to ATI and CRS?
According to the Industrial Products industry distribution chart, BT Wealth Industries PCL ranks #262 out of 2919 companies for Beneish M-Score. This places BT Wealth Industries PCL in the top 9% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BT Wealth Industries PCL and its competitors. BT Wealth Industries PCL's current Beneish M-Score is -3.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BT Wealth Industries PCL stock overvalued right now?
Based on GuruFocus' analysis, BT Wealth Industries PCL (BKK:BTW) is currently considered Possible Value Trap. The stock's GF Value™ is ฿0.15, compared to a current price of ฿0.07 — trading 53.3% below its estimated fair value. The current Beneish M-Score is -3.14. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For BT Wealth Industries PCL (BKK:BTW), the current Beneish M-Score is -3.14 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

BT Wealth Industries PCL Business Description

Address Ramkhamhaeng Road, 593/3 Soi Ramkhamhaeng 39, Thepleela 1, Wangthonglang, Bangkok, THA, 10310
BT Wealth Industries PCL is principally engaged in the rental of assets. The company through its subsidiary is engaged in steel fabrication business for project construction in various heavy industries, such as mining, natural gas and petroleum, and power in both domestic and international sites. The Company provides two types of services, Steel Fabrication and Power Plant EPC Contractor. The steel fabrication products include Modularization and Parts Fabrication. The company operates in single segment, the provision of processing services for steel products and structures used in construction and industrial sectors.