BlueVenture Group PCL (BKK:BVG) Beneish M-Score: -3.05 (As of Jun. 26, 2026)


BKK:BVG BlueVenture Group PCL BKK:BVG
86 GF Score
Price ฿1.57
GF Value ฿2.94
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is BlueVenture Group PCL Beneish M-Score?

BlueVenture Group PCL BKK:BVG 86 Beneish M-Score is -3.05 as of Jun. 26, 2026. GuruFocus rates BKK:BVG with a GF Score™ of 86/100 and a GF Value™ of ฿2.94 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 2,634 Software companies, BlueVenture Group PCL ranks better than 78.36% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.05 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for BlueVenture Group PCL's Beneish M-Score or its related term are showing as below:

BKK:BVG' s Beneish M-Score Range Over the Past 10 Years
Min: -3.05   Med: -2.28   Max: -1.8
Current: -3.05

During the past 7 years, the highest Beneish M-Score of BlueVenture Group PCL was -1.80. The lowest was -3.05. And the median was -2.28.


BlueVenture Group PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for BlueVenture Group PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BlueVenture Group PCL Beneish M-Score Chart

BlueVenture Group PCL Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.30 -2.29 -2.14 -2.59

BlueVenture Group PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.11 -2.62 -2.46 -2.59 -3.05

BKK:BVG vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, BlueVenture Group PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BlueVenture Group PCL Beneish M-Score vs Software Industry

For the Software industry and Technology sector, BlueVenture Group PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where BlueVenture Group PCL's Beneish M-Score falls into.


BKK:BVG
86GF Score
BlueVenture Group PCL BKK:BVG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BlueVenture Group PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of BlueVenture Group PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8319+0.528 * 0.9438+0.404 * 0.9605+0.892 * 1.0642+0.115 * 0.9801
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0435+4.679 * -0.083236-0.327 * 1.0997
=-3.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿130.2 Mil.
Revenue was 133.477 + 143.353 + 147.732 + 150.575 = ฿575.1 Mil.
Gross Profit was 58.775 + 65.256 + 67.52 + 68.31 = ฿259.9 Mil.
Total Current Assets was ฿673.9 Mil.
Total Assets was ฿988.7 Mil.
Property, Plant and Equipment(Net PPE) was ฿126.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿36.6 Mil.
Selling, General, & Admin. Expense(SGA) was ฿187.4 Mil.
Total Current Liabilities was ฿141.9 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2.9 Mil.
Net Income was 12.057 + 14.222 + 17.794 + 16.348 = ฿60.4 Mil.
Non Operating Income was 0 + 0.182 + -1.136 + -2.276 = ฿-3.2 Mil.
Cash Flow from Operations was 30.139 + 33.877 + 30.567 + 51.365 = ฿145.9 Mil.
Total Receivables was ฿147.1 Mil.
Revenue was 152.197 + 131.684 + 133.642 + 122.928 = ฿540.5 Mil.
Gross Profit was 60.648 + 61.671 + 61.347 + 46.791 = ฿230.5 Mil.
Total Current Assets was ฿607.5 Mil.
Total Assets was ฿938.5 Mil.
Property, Plant and Equipment(Net PPE) was ฿145.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿40.9 Mil.
Selling, General, & Admin. Expense(SGA) was ฿168.7 Mil.
Total Current Liabilities was ฿117.8 Mil.
Long-Term Debt & Capital Lease Obligation was ฿7.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(130.225 / 575.137) / (147.103 / 540.451)
=0.226424 / 0.272186
=0.8319

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(230.457 / 540.451) / (259.861 / 575.137)
=0.426416 / 0.451825
=0.9438

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (673.947 + 126.675) / 988.72) / (1 - (607.512 + 145.102) / 938.498)
=0.190244 / 0.198065
=0.9605

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=575.137 / 540.451
=1.0642

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(40.899 / (40.899 + 145.102)) / (36.638 / (36.638 + 126.675))
=0.219886 / 0.224342
=0.9801

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(187.377 / 575.137) / (168.743 / 540.451)
=0.325795 / 0.312226
=1.0435

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.873 + 141.929) / 988.72) / ((7.173 + 117.817) / 938.498)
=0.146454 / 0.133181
=1.0997

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(60.421 - -3.23 - 145.948) / 988.72
=-0.083236

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

BlueVenture Group PCL has a M-score of -3.05 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.05 mean?
BlueVenture Group PCL (BKK:BVG) has a Beneish M-Score of -3.05 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BlueVenture Group PCL and its competitors. According to the industry distribution chart, BlueVenture Group PCL ranks #570 out of 2634 companies in the Software industry, placing it in the top 21.6%.
Is BlueVenture Group PCL's Beneish M-Score too high?
BlueVenture Group PCL's current Beneish M-Score is -3.05. Based on the distribution chart, BlueVenture Group PCL ranks #570 out of 2634 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, BlueVenture Group PCL has a GF Score™ of 86/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does BlueVenture Group PCL's Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, BlueVenture Group PCL ranks #570 out of 2634 companies for Beneish M-Score. This places BlueVenture Group PCL in the top 22% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BlueVenture Group PCL and its competitors. BlueVenture Group PCL's current Beneish M-Score is -3.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BlueVenture Group PCL stock overvalued right now?
Based on GuruFocus' analysis, BlueVenture Group PCL (BKK:BVG) is currently considered Significantly Undervalued. The stock's GF Value™ is ฿2.94, compared to a current price of ฿1.57 — trading 46.6% below its estimated fair value. The current Beneish M-Score is -3.05. BlueVenture Group PCL's overall GF Score™ is 86/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For BlueVenture Group PCL (BKK:BVG), the current Beneish M-Score is -3.05 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BlueVenture Group PCL (BKK:BVG) Overvalued in 2026?

Based on GuruFocus' analysis, BlueVenture Group PCL stock appears to be undervalued. The current stock price of ฿1.57 is trading 46.6% below its estimated GF Value™ of ฿2.94. GuruFocus considers BlueVenture Group PCL to be Significantly Undervalued.

Key valuation signals for BKK:BVG:

  • Beneish M-Score: -3.05
  • GF Value™: ฿2.94 vs. price of ฿1.57 (46.6% below fair value)
  • GF Score™: 86/100 with 3 warning signs

No single metric tells the full story. See the BKK:BVG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BlueVenture Group PCL Business Description

Address North Sathorn Road, No. 100/22 Sathorn Nakorn Tower, 15th floor, Silom, Bangrak, Bangkok, THA, 10500
BlueVenture Group PCL provide consultant services related to repair, loss and claim survey for motor vehicles, provide management services and consulting regarding medical benefits and claims management, provide actuarial consulting services, provide development services and provide platform and applications for non-life insurance, life insurance, and other companies.
86GF Score

Get the complete analysis for BKK:BVG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.57
Price
฿2.94
GF Value