Beyond Securities PCL (BKK:BYD-R) Beneish M-Score: -5.54 (As of Jun. 25, 2026)


BKK:BYD-R Beyond Securities PCL BKK:BYD-R
59 GF Score
Price ฿4.33
GF Value ฿11.14
! 4 Warning Signs
View Full Analysis

What is Beyond Securities PCL Beneish M-Score?

Beyond Securities PCL BKK:BYD-R 59 Beneish M-Score is -5.54 as of Jun. 25, 2026. GuruFocus rates BKK:BYD-R with a GF Score™ of 59/100 and a GF Value™ of ฿11.14. The stock has 4 warning signs investors should review. Among 702 Capital Markets companies, Beyond Securities PCL ranks better than 96.01% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -5.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Beyond Securities PCL's Beneish M-Score or its related term are showing as below:

BKK:BYD-R' s Beneish M-Score Range Over the Past 10 Years
Min: -91.68   Med: -2.73   Max: 141.4
Current: -5.54

During the past 13 years, the highest Beneish M-Score of Beyond Securities PCL was 141.40. The lowest was -91.68. And the median was -2.73.


Beyond Securities PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Beyond Securities PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Beyond Securities PCL Beneish M-Score Chart

Beyond Securities PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -91.68 31.82 -1.79 -6.07 -4.97

Beyond Securities PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.97 -9.95 -8.65 -4.97 -5.54

BKK:BYD-R vs MS, GS, SCHW: Beneish M-Score Comparison

For the Capital Markets subindustry, Beyond Securities PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Beyond Securities PCL Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Beyond Securities PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Beyond Securities PCL's Beneish M-Score falls into.


BKK:BYD-R
59GF Score
Beyond Securities PCL BKK:BYD-R
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Beyond Securities PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Beyond Securities PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5842+0.528 * 0.8953+0.404 * 1.1382+0.892 * 1.0882+0.115 * 0.6057
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.521602-0.327 * 1.8184
=-5.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿4,291 Mil.
Revenue was 298.929 + 185.551 + 425.01 + 271.081 = ฿1,181 Mil.
Gross Profit was 166.323 + 70.431 + 299.697 + 152.884 = ฿689 Mil.
Total Current Assets was ฿5,084 Mil.
Total Assets was ฿5,417 Mil.
Property, Plant and Equipment(Net PPE) was ฿102 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿68 Mil.
Selling, General, & Admin. Expense(SGA) was ฿0 Mil.
Total Current Liabilities was ฿524 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1 Mil.
Net Income was 18.612 + -250.911 + 157.314 + -2427.555 = ฿-2,503 Mil.
Non Operating Income was 10.559 + 147.565 + -32.098 + -40.267 = ฿86 Mil.
Cash Flow from Operations was 282.19 + -31.404 + -192.127 + 178.818 = ฿237 Mil.
Total Receivables was ฿6,750 Mil.
Revenue was 281.79 + 308.485 + 272.705 + 221.932 = ฿1,085 Mil.
Gross Profit was 130.285 + 171.127 + 166.909 + 98.845 = ฿567 Mil.
Total Current Assets was ฿7,316 Mil.
Total Assets was ฿7,812 Mil.
Property, Plant and Equipment(Net PPE) was ฿203 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿65 Mil.
Selling, General, & Admin. Expense(SGA) was ฿0 Mil.
Total Current Liabilities was ฿345 Mil.
Long-Term Debt & Capital Lease Obligation was ฿71 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4291.328 / 1180.571) / (6750.342 / 1084.912)
=3.63496 / 6.222018
=0.5842

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(567.166 / 1084.912) / (689.335 / 1180.571)
=0.522776 / 0.5839
=0.8953

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5084.408 + 102.052) / 5417.497) / (1 - (7316.311 + 202.566) / 7811.55)
=0.042646 / 0.037467
=1.1382

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1180.571 / 1084.912
=1.0882

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(64.645 / (64.645 + 202.566)) / (67.864 / (67.864 + 102.052))
=0.241925 / 0.399397
=0.6057

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1180.571) / (0 / 1084.912)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.2 + 523.819) / 5417.497) / ((71.086 + 345.226) / 7811.55)
=0.096912 / 0.053294
=1.8184

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-2502.54 - 85.759 - 237.477) / 5417.497
=-0.521602

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Beyond Securities PCL has a M-score of -5.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -5.54 mean?
Beyond Securities PCL (BKK:BYD-R) has a Beneish M-Score of -5.54 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Beyond Securities PCL and its competitors. According to the industry distribution chart, Beyond Securities PCL ranks #28 out of 702 companies in the Capital Markets industry, placing it in the top 4%.
Is Beyond Securities PCL's Beneish M-Score too high?
Beyond Securities PCL's current Beneish M-Score is -5.54. Based on the distribution chart, Beyond Securities PCL ranks #28 out of 702 companies in the Capital Markets industry, which is in the top quartile — a strong position relative to peers. Overall, Beyond Securities PCL has a GF Score™ of 59/100, reflecting its overall financial health beyond just this single metric.
How does Beyond Securities PCL's Beneish M-Score compare to MS and GS?
According to the Capital Markets industry distribution chart, Beyond Securities PCL ranks #28 out of 702 companies for Beneish M-Score. This places Beyond Securities PCL in the top 4% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Beyond Securities PCL and its competitors. Beyond Securities PCL's current Beneish M-Score is -5.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Beyond Securities PCL stock overvalued right now?
Beyond Securities PCL (BKK:BYD-R) has a current Beneish M-Score of -5.54. The stock's GF Value™ is ฿11.14, compared to a current price of ฿4.33 — trading 61.1% below its estimated fair value. The current Beneish M-Score is -5.54. Beyond Securities PCL's overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Beyond Securities PCL (BKK:BYD-R), the current Beneish M-Score is -5.54 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Beyond Securities PCL (BKK:BYD-R) Overvalued in 2026?

Based on GuruFocus' analysis, Beyond Securities PCL stock appears to be undervalued. The current stock price of ฿4.33 is trading 61.1% below its estimated GF Value™ of ฿11.14.

Key valuation signals for BKK:BYD-R:

  • Beneish M-Score: -5.54
  • GF Value™: ฿11.14 vs. price of ฿4.33 (61.1% below fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the BKK:BYD-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Beyond Securities PCL Business Description

Other Exchanges BYD:Thailand
Address Phloen Chit Road, No.548, 56th Floor, One City Centre Building, Lumphini, Pathum Wan, Bangkok, THA, 10330
Beyond Securities PCL is engaged in the securities business. It offers services such as securities brokerage, securities trading, securities underwriting, investment advisory service, derivatives brokerage, securities borrowing, and lending and private fund management. The Company has two reportable segments which comprise the Securities and Derivative business segment, which provides brokerage and derivative brokerage services, including the investment banking segment, and the Investment business segment, which provides services related to the management of the investment in securities. The majority of the revenue for the company is generated from its Securities and Derivative business segment. The Company generates totally operating revenue in Thailand.
59GF Score

Get the complete analysis for BKK:BYD-R

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.33
Price
฿11.14
GF Value