Castle Peak Holdings PCL (BKK:CPH) Beneish M-Score: -3.59 (As of Aug. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:CPH Castle Peak Holdings PCL BKK:CPH
69 GF Score
Price ฿7.75
GF Value ฿10.67
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Castle Peak Holdings PCL Beneish M-Score?

Castle Peak Holdings PCL BKK:CPH +0.65% 69 Beneish M-Score is -3.59 as of Aug. 02, 2026. GuruFocus rates BKK:CPH with a GF Score™ of 69/100 and a GF Value™ of ฿10.67 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 999 Manufacturing - Apparel & Accessories companies, Castle Peak Holdings PCL ranks better than 92.89% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.59 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Castle Peak Holdings PCL's Beneish M-Score or its related term are showing as below:

BKK:CPH' s Beneish M-Score Range Over the Past 10 Years
Min: -3.73   Med: -2.58   Max: -0.88
Current: -3.59

During the past 13 years, the highest Beneish M-Score of Castle Peak Holdings PCL was -0.88. The lowest was -3.73. And the median was -2.58.


Castle Peak Holdings PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Castle Peak Holdings PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Castle Peak Holdings PCL Beneish M-Score Chart

Castle Peak Holdings PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.73 -3.51 -2.93 -0.88 -2.86

Castle Peak Holdings PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.93 -2.35 -2.60 -2.86 -3.59

BKK:CPH vs RL, LEVI, VFC: Beneish M-Score Comparison

For the Apparel Manufacturing subindustry, Castle Peak Holdings PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Castle Peak Holdings PCL Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Castle Peak Holdings PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Castle Peak Holdings PCL's Beneish M-Score falls into.


BKK:CPH
69GF Score
Castle Peak Holdings PCL BKK:CPH
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Castle Peak Holdings PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Castle Peak Holdings PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5523+0.528 * 1.0286+0.404 * 0.9465+0.892 * 0.9584+0.115 * 0.9088
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0254+4.679 * -0.152187-0.327 * 0.7713
=-3.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿123 Mil.
Revenue was 180.342 + 374.702 + 577.82 + 536.052 = ฿1,669 Mil.
Gross Profit was 43.113 + 74.5 + 67.191 + 74.178 = ฿259 Mil.
Total Current Assets was ฿1,078 Mil.
Total Assets was ฿1,706 Mil.
Property, Plant and Equipment(Net PPE) was ฿555 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿43 Mil.
Selling, General, & Admin. Expense(SGA) was ฿189 Mil.
Total Current Liabilities was ฿397 Mil.
Long-Term Debt & Capital Lease Obligation was ฿46 Mil.
Net Income was -5.126 + 19.708 + 15.702 + 19.288 = ฿50 Mil.
Non Operating Income was 3.103 + 0.584 + 6.104 + 6.522 = ฿16 Mil.
Cash Flow from Operations was -85.437 + 165.707 + 87.048 + 125.544 = ฿293 Mil.
Total Receivables was ฿232 Mil.
Revenue was 289.756 + 344.11 + 507.584 + 599.988 = ฿1,741 Mil.
Gross Profit was 51.151 + 39.884 + 50.218 + 136.718 = ฿278 Mil.
Total Current Assets was ฿1,275 Mil.
Total Assets was ฿1,875 Mil.
Property, Plant and Equipment(Net PPE) was ฿516 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿36 Mil.
Selling, General, & Admin. Expense(SGA) was ฿192 Mil.
Total Current Liabilities was ฿625 Mil.
Long-Term Debt & Capital Lease Obligation was ฿6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(122.984 / 1668.916) / (232.366 / 1741.438)
=0.073691 / 0.133433
=0.5523

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(277.971 / 1741.438) / (258.982 / 1668.916)
=0.159622 / 0.15518
=1.0286

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1077.932 + 555.281) / 1705.813) / (1 - (1274.586 + 515.652) / 1874.532)
=0.04256 / 0.044968
=0.9465

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1668.916 / 1741.438
=0.9584

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(36.294 / (36.294 + 515.652)) / (43.311 / (43.311 + 555.281))
=0.065756 / 0.072355
=0.9088

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(188.932 / 1668.916) / (192.254 / 1741.438)
=0.113206 / 0.1104
=1.0254

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((45.501 + 397.483) / 1705.813) / ((5.882 + 625.259) / 1874.532)
=0.259691 / 0.336693
=0.7713

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(49.572 - 16.313 - 292.862) / 1705.813
=-0.152187

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Castle Peak Holdings PCL has a M-score of -3.59 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.59 mean?
Castle Peak Holdings PCL (BKK:CPH) has a Beneish M-Score of -3.59 as of Aug. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Castle Peak Holdings PCL and its competitors. According to the industry distribution chart, Castle Peak Holdings PCL ranks #71 out of 999 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 7.1%.
Is Castle Peak Holdings PCL's Beneish M-Score too high?
Castle Peak Holdings PCL's current Beneish M-Score is -3.59. Based on the distribution chart, Castle Peak Holdings PCL ranks #71 out of 999 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, Castle Peak Holdings PCL has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Castle Peak Holdings PCL's Beneish M-Score compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Castle Peak Holdings PCL ranks #71 out of 999 companies for Beneish M-Score. This places Castle Peak Holdings PCL in the top 7% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Castle Peak Holdings PCL and its competitors. Castle Peak Holdings PCL's current Beneish M-Score is -3.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Castle Peak Holdings PCL stock overvalued right now?
Based on GuruFocus' analysis, Castle Peak Holdings PCL (BKK:CPH) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿10.67, compared to a current price of ฿7.75 — trading 27.4% below its estimated fair value. The current Beneish M-Score is -3.59. Castle Peak Holdings PCL's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Castle Peak Holdings PCL (BKK:CPH), the current Beneish M-Score is -3.59 as of Aug. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Castle Peak Holdings PCL (BKK:CPH) Overvalued in 2026?

Based on GuruFocus' analysis, Castle Peak Holdings PCL stock appears to be undervalued. The current stock price of ฿7.75 is trading 27.4% below its estimated GF Value™ of ฿10.67. GuruFocus considers Castle Peak Holdings PCL to be Modestly Undervalued.

Key valuation signals for BKK:CPH:

  • Beneish M-Score: -3.59
  • GF Value™: ฿10.67 vs. price of ฿7.75 (27.4% below fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the BKK:CPH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Castle Peak Holdings PCL Business Description

Address 899 Petchkasam Road, 9-14th Floor, C.P.H.TOWER, Khet Bangkae, Bangkok, THA, 10160
Castle Peak Holdings PCL is a Thailand-based company engaged in garment manufacturing and property development. It produces and exports jackets, coats, sportswear, ladies suit, and other garments. The company along with its subsidiaries has two reportable segments namely, Garment manufacturing and Development of real estate for sale. A majority of its revenue is generated from the Garment segment. The company derives its key revenue from the export of its products to foreign countries.
69GF Score

Get the complete analysis for BKK:CPH

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿7.75
Price
฿10.67
GF Value