Chumporn Palm Oil Industry PCL (BKK:CPI) Beneish M-Score: -2.94 (As of Jun. 27, 2026)


BKK:CPI Chumporn Palm Oil Industry PCL BKK:CPI
68 GF Score
Price ฿3.46
GF Value ฿2.83
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Chumporn Palm Oil Industry PCL Beneish M-Score?

Chumporn Palm Oil Industry PCL BKK:CPI 68 Beneish M-Score is -2.94 as of Jun. 27, 2026. GuruFocus rates BKK:CPI with a GF Score™ of 68/100 and a GF Value™ of ฿2.83 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, Chumporn Palm Oil Industry PCL ranks better than 80.85% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.94 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Chumporn Palm Oil Industry PCL's Beneish M-Score or its related term are showing as below:

BKK:CPI' s Beneish M-Score Range Over the Past 10 Years
Min: -3.79   Med: -2.65   Max: 7.72
Current: -2.94

During the past 13 years, the highest Beneish M-Score of Chumporn Palm Oil Industry PCL was 7.72. The lowest was -3.79. And the median was -2.65.


Chumporn Palm Oil Industry PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Chumporn Palm Oil Industry PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chumporn Palm Oil Industry PCL Beneish M-Score Chart

Chumporn Palm Oil Industry PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.90 -2.14 -3.13 -3.72 -2.67

Chumporn Palm Oil Industry PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.44 -3.52 -3.62 -2.67 -2.94

BKK:CPI vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Chumporn Palm Oil Industry PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chumporn Palm Oil Industry PCL Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Chumporn Palm Oil Industry PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Chumporn Palm Oil Industry PCL's Beneish M-Score falls into.


BKK:CPI
68GF Score
Chumporn Palm Oil Industry PCL BKK:CPI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chumporn Palm Oil Industry PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Chumporn Palm Oil Industry PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8146+0.528 * 0.8754+0.404 * 0.5031+0.892 * 1.1232+0.115 * 1.1869
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9782+4.679 * -0.04317-0.327 * 0.8681
=-2.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿367 Mil.
Revenue was 1334.117 + 1275.246 + 1308.195 + 1701.903 = ฿5,619 Mil.
Gross Profit was 219.203 + 136.199 + 240.122 + 408.276 = ฿1,004 Mil.
Total Current Assets was ฿1,438 Mil.
Total Assets was ฿4,924 Mil.
Property, Plant and Equipment(Net PPE) was ฿3,473 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿191 Mil.
Selling, General, & Admin. Expense(SGA) was ฿439 Mil.
Total Current Liabilities was ฿967 Mil.
Long-Term Debt & Capital Lease Obligation was ฿5 Mil.
Net Income was 74.913 + 7.468 + 110.322 + 253.032 = ฿446 Mil.
Non Operating Income was -25.655 + -3.841 + 0.973 + 9.126 = ฿-19 Mil.
Cash Flow from Operations was 344.357 + 233.479 + -169.682 + 269.536 = ฿678 Mil.
Total Receivables was ฿402 Mil.
Revenue was 1040.186 + 1058.283 + 1359.166 + 1545.228 = ฿5,003 Mil.
Gross Profit was 140.544 + 155.931 + 246.931 + 238.87 = ฿782 Mil.
Total Current Assets was ฿1,196 Mil.
Total Assets was ฿4,164 Mil.
Property, Plant and Equipment(Net PPE) was ฿2,946 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿194 Mil.
Selling, General, & Admin. Expense(SGA) was ฿400 Mil.
Total Current Liabilities was ฿945 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(367.483 / 5619.461) / (401.616 / 5002.863)
=0.065395 / 0.080277
=0.8146

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(782.276 / 5002.863) / (1003.8 / 5619.461)
=0.156366 / 0.178629
=0.8754

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1437.987 + 3472.842) / 4923.782) / (1 - (1195.849 + 2946.476) / 4164.105)
=0.002631 / 0.00523
=0.5031

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5619.461 / 5002.863
=1.1232

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(194.287 / (194.287 + 2946.476)) / (190.958 / (190.958 + 3472.842))
=0.06186 / 0.05212
=1.1869

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(439.077 / 5619.461) / (399.629 / 5002.863)
=0.078135 / 0.07988
=0.9782

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5.018 + 967.383) / 4923.782) / ((2.205 + 945.098) / 4164.105)
=0.197491 / 0.227493
=0.8681

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(445.735 - -19.397 - 677.69) / 4923.782
=-0.04317

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Chumporn Palm Oil Industry PCL has a M-score of -2.94 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.94 mean?
Chumporn Palm Oil Industry PCL (BKK:CPI) has a Beneish M-Score of -2.94 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chumporn Palm Oil Industry PCL and its competitors. According to the industry distribution chart, Chumporn Palm Oil Industry PCL ranks #354 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 19.1%.
Is Chumporn Palm Oil Industry PCL's Beneish M-Score too high?
Chumporn Palm Oil Industry PCL's current Beneish M-Score is -2.94. Based on the distribution chart, Chumporn Palm Oil Industry PCL ranks #354 out of 1849 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Chumporn Palm Oil Industry PCL has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Chumporn Palm Oil Industry PCL's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Chumporn Palm Oil Industry PCL ranks #354 out of 1849 companies for Beneish M-Score. This places Chumporn Palm Oil Industry PCL in the top 19% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chumporn Palm Oil Industry PCL and its competitors. Chumporn Palm Oil Industry PCL's current Beneish M-Score is -2.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chumporn Palm Oil Industry PCL stock overvalued right now?
Based on GuruFocus' analysis, Chumporn Palm Oil Industry PCL (BKK:CPI) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿2.83, compared to a current price of ฿3.46 — trading 22.3% above its estimated fair value. The current Beneish M-Score is -2.94. Chumporn Palm Oil Industry PCL's overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Chumporn Palm Oil Industry PCL (BKK:CPI), the current Beneish M-Score is -2.94 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chumporn Palm Oil Industry PCL (BKK:CPI) Overvalued in 2026?

Based on GuruFocus' analysis, Chumporn Palm Oil Industry PCL stock appears to be overvalued. The current stock price of ฿3.46 is trading 22.3% above its estimated GF Value™ of ฿2.83. GuruFocus considers Chumporn Palm Oil Industry PCL to be Modestly Overvalued.

Key valuation signals for BKK:CPI:

  • Beneish M-Score: -2.94
  • GF Value™: ฿2.83 vs. price of ฿3.46 (22.3% above fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the BKK:CPI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chumporn Palm Oil Industry PCL Business Description

Address No. 296 Moo 2, Phetchkasem Road, Tambon Salui, Ampur Tasae, Salui Sub-District, Thasae District, Chumporn, THA, 86140
Chumporn Palm Oil Industry PCL is principally engaged in the manufacturing and distribution of palm oil products. The company produces and distributes palm oil products to consumer markets. The business operates in segments that include Palm Oil products, Palm seeds, Palm sprouts, coconut sprouts, and Electricity. The sale of palm oil products, palm sprouts, and palm seeds generates the maximum revenue for the company. Geographically, the company operates in Thailand, Singapore, and other regions. The majority of revenue is generated from Thailand.
68GF Score

Get the complete analysis for BKK:CPI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.46
Price
฿2.83
GF Value