Emc PCL (BKK:EMC) Beneish M-Score: -5.15 (As of Jul. 09, 2026)

What is Emc PCL Beneish M-Score?

Emc PCL BKK:EMC Beneish M-Score is -5.15 as of Jul. 09, 2026. The stock has 4 warning signs investors should review. Among 1,700 Construction companies, Emc PCL ranks better than 97.94% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -5.15 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Emc PCL's Beneish M-Score or its related term are showing as below:

BKK:EMC' s Beneish M-Score Range Over the Past 10 Years
Min: -6.42 Med: -2.59 Max: 13.82
Current: -5.15

During the past 13 years, the highest Beneish M-Score of Emc PCL was 13.82. The lowest was -6.42. And the median was -2.59.

Emc PCL Beneish M-Score Related Terms

Emc PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Emc PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Emc PCL Beneish M-Score Chart

Emc PCL Annual Data

Trend

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

Dec24

Dec25

Beneish M-Score

Get a 7-Day Free Trial

3.71

-3.17

-4.20

13.82

-6.42

Emc PCL Quarterly Data
	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24	Jun24	Sep24	Dec24	Mar25	Jun25	Sep25	Dec25	Mar26
Beneish M-Score	Get a 7-Day Free Trial															-1.12	-2.26	-3.53	-6.42	-5.15

BKK:EMC vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Emc PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Emc PCL Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Emc PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Emc PCL's Beneish M-Score falls into.

Save Embed

Emc PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Emc PCL for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 * 0.2583

0.528 * 1.3778

0.404 * 1.1569

0.892 * 0.5574

0.115 * 1.1165

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 * 2.6254

4.679 * -0.350208

0.327 * 0.8484

-5.15

This Year (Mar26) TTM:

Last Year (Mar25) TTM:

Total Receivables was ฿71.3 Mil.
Revenue was 80.849 + 35.675 + 184.572 + 280.481 = ฿581.6 Mil.
Gross Profit was 7.137 + -8.964 + -68.843 + -9.097 = ฿-79.8 Mil.
Total Current Assets was ฿579.2 Mil.
Total Assets was ฿1,433.4 Mil.
Property, Plant and Equipment(Net PPE) was ฿84.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿33.6 Mil.
Selling, General, & Admin. Expense(SGA) was ฿166.3 Mil.
Total Current Liabilities was ฿617.8 Mil.
Long-Term Debt & Capital Lease Obligation was ฿13.4 Mil.
Net Income was -32.949 + -73.501 + -118.318 + -34.585 = ฿-259.4 Mil.
Non Operating Income was 13.58 + 5.471 + 0.503 + 13.777 = ฿33.3 Mil.
Cash Flow from Operations was -48.731 + 156.973 + -13.63 + 114.709 = ฿209.3 Mil.

Total Receivables was ฿495.0 Mil.
Revenue was 233.608 + 382.272 + 228.026 + 199.544 = ฿1,043.5 Mil.
Gross Profit was -169.431 + -18.509 + -7.779 + -1.466 = ฿-197.2 Mil.
Total Current Assets was ฿1,145.8 Mil.
Total Assets was ฿2,323.5 Mil.
Property, Plant and Equipment(Net PPE) was ฿99.3 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿46.1 Mil.
Selling, General, & Admin. Expense(SGA) was ฿113.6 Mil.
Total Current Liabilities was ฿1,168.6 Mil.
Long-Term Debt & Capital Lease Obligation was ฿37.2 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(71.258 / 581.577)	/	(494.968 / 1043.45)
	=	0.122525	/	0.474357
	=	0.2583

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(-197.185 / 1043.45)	/	(-79.767 / 581.577)
	=	-0.188974	/	-0.137156
	=	1.3778

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (579.209 + 84.575) / 1433.447)	/	(1 - (1145.816 + 99.281) / 2323.502)
	=	0.536932	/	0.464129
	=	1.1569

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	581.577	/	1043.45
	=	0.5574

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(46.138 / (46.138 + 99.281))	/	(33.574 / (33.574 + 84.575))
	=	0.317276	/	0.284167
	=	1.1165

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(166.272 / 581.577)	/	(113.629 / 1043.45)
	=	0.285899	/	0.108897
	=	2.6254

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((13.385 + 617.766) / 1433.447)	/	((37.214 + 1168.621) / 2323.502)
	=	0.440303	/	0.518973
	=	0.8484

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(-259.353 - 33.331	-	209.321)	/	1433.447
	=	-0.350208

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Emc PCL has a M-score of -5.15 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →

What does a Beneish M-Score of -5.15 mean?

Emc PCL (BKK:EMC) has a Beneish M-Score of -5.15 as of Jul. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Emc PCL and its competitors. According to the industry distribution chart, Emc PCL ranks #35 out of 1700 companies in the Construction industry, placing it in the top 2.1%.

Is Emc PCL's Beneish M-Score too high?

Emc PCL's current Beneish M-Score is -5.15. Based on the distribution chart, Emc PCL ranks #35 out of 1700 companies in the Construction industry, which is in the top quartile — a strong position relative to peers.

How does Emc PCL's Beneish M-Score compare to PWR and FIX?

According to the Construction industry distribution chart, Emc PCL ranks #35 out of 1700 companies for Beneish M-Score. This places Emc PCL in the top 2% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.

What is a good Beneish M-Score for a Construction company?

A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.

What does a high Beneish M-Score mean?

A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Emc PCL and its competitors. Emc PCL's current Beneish M-Score is -5.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.

Is Emc PCL stock overvalued right now?

Based on GuruFocus' analysis, Emc PCL (BKK:EMC) is currently considered Possible Value Trap. The stock's GF Value™ is ฿0.06, compared to a current price of ฿0.02 — trading 66.7% below its estimated fair value. The current Beneish M-Score is -5.15. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.

How is Beneish M-Score calculated?

Beneish M-Score is calculated from a company's financial statements. For Emc PCL (BKK:EMC), the current Beneish M-Score is -5.15 as of Jul. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Emc PCL Business Description

Industry Industrials Construction

Comparable Companies BKK:AMR BKK:PANEL BKK:TNDT BKK:TIGER BKK:CRD BKK:HYDRO BKK:SQ BKK:PLE BKK:IND BKK:TAKUNI PWR XPAR:DG FIX NSE:LT XKRX:028260 XAMS:FER XTER:HOT XMAD:ACS EME MTZ

Address Silom Road, 140/66-67, ITF Tower, 28th-30th Floor, Suriwongse, Bangrak, Bangkok, THA, 10500

Website http://www.emc.co.th

Emc PCL is a fully integrated electrical and mechanical engineering company that consists of two business segments: Construction Contracting and Property Development. Its other operations include the design and installation of electrical systems, water supply systems, and sanitation systems, as well as providing architectural services. The company serves both government and private sector clients and operates in Thailand, where it derives a majority of its revenue from the Construction Contracting segment. The company undertakes various types of construction projects, including commercial buildings, residential buildings, educational institutions, industrial plants, and civil engineering works. EMC provides services from architectural design to complete building construction.