Grande Asset Hotels And Property PCL (BKK:GRAND) Beneish M-Score: -3.14 (As of Jun. 26, 2026)


What is Grande Asset Hotels And Property PCL Beneish M-Score?

Grande Asset Hotels And Property PCL BKK:GRAND Beneish M-Score is -3.14 as of Jun. 26, 2026. The stock has 2 warning signs investors should review. Among 824 Travel & Leisure companies, Grande Asset Hotels And Property PCL ranks better than 83.01% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Grande Asset Hotels And Property PCL's Beneish M-Score or its related term are showing as below:

BKK:GRAND' s Beneish M-Score Range Over the Past 10 Years
Min: -8.7   Med: -2.28   Max: 12.38
Current: -3.14

During the past 13 years, the highest Beneish M-Score of Grande Asset Hotels And Property PCL was 12.38. The lowest was -8.70. And the median was -2.28.

Grande Asset Hotels And Property PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Grande Asset Hotels And Property PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Grande Asset Hotels And Property PCL Beneish M-Score Chart

Grande Asset Hotels And Property PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.26 -2.32 -2.62 -1.65 -2.84

Grande Asset Hotels And Property PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.43 -2.21 -1.95 -2.84 -3.14

BKK:GRAND vs MAR, HLT, H: Beneish M-Score Comparison

For the Lodging subindustry, Grande Asset Hotels And Property PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Grande Asset Hotels And Property PCL Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Grande Asset Hotels And Property PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Grande Asset Hotels And Property PCL's Beneish M-Score falls into.


Grande Asset Hotels And Property PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Grande Asset Hotels And Property PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.157+0.528 * 1.042+0.404 * 1.0443+0.892 * 0.8196+0.115 * 1.1161
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1024+4.679 * -0.134618-0.327 * 1.1517
=-3.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿649 Mil.
Revenue was 635.723 + 593.855 + 413.885 + 413.964 = ฿2,057 Mil.
Gross Profit was 364.924 + 297.345 + 173.835 + 176.002 = ฿1,012 Mil.
Total Current Assets was ฿2,750 Mil.
Total Assets was ฿12,025 Mil.
Property, Plant and Equipment(Net PPE) was ฿6,013 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿289 Mil.
Selling, General, & Admin. Expense(SGA) was ฿1,204 Mil.
Total Current Liabilities was ฿7,856 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2,906 Mil.
Net Income was -230.15 + -806.395 + -348.127 + -284.022 = ฿-1,669 Mil.
Non Operating Income was 6.89 + -182.26 + 38.263 + 29.287 = ฿-108 Mil.
Cash Flow from Operations was 91.311 + 212.454 + -56.48 + -189.427 = ฿58 Mil.
 Total Receivables was ฿685 Mil.
Revenue was 632.871 + 675.464 + 602.678 + 599.218 = ฿2,510 Mil.
Gross Profit was 352.242 + 356.149 + 290.346 + 287.998 = ฿1,287 Mil.
Total Current Assets was ฿3,739 Mil.
Total Assets was ฿13,476 Mil.
Property, Plant and Equipment(Net PPE) was ฿6,237 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿337 Mil.
Selling, General, & Admin. Expense(SGA) was ฿1,333 Mil.
Total Current Liabilities was ฿4,806 Mil.
Long-Term Debt & Capital Lease Obligation was ฿5,667 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(649.141 / 2057.427) / (684.543 / 2510.231)
=0.315511 / 0.272701
=1.157

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1286.735 / 2510.231) / (1012.106 / 2057.427)
=0.512596 / 0.491928
=1.042

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2749.777 + 6013.232) / 12024.636) / (1 - (3739.021 + 6236.884) / 13476.263)
=0.271245 / 0.259742
=1.0443

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2057.427 / 2510.231
=0.8196

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(336.802 / (336.802 + 6236.884)) / (289.329 / (289.329 + 6013.232))
=0.051235 / 0.045907
=1.1161

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1204.14 / 2057.427) / (1332.69 / 2510.231)
=0.585265 / 0.530903
=1.1024

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2906.148 + 7856.047) / 12024.636) / ((5666.897 + 4805.988) / 13476.263)
=0.895012 / 0.777136
=1.1517

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1668.694 - -107.82 - 57.858) / 12024.636
=-0.134618

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Grande Asset Hotels And Property PCL has a M-score of -3.14 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.14 mean?
Grande Asset Hotels And Property PCL (BKK:GRAND) has a Beneish M-Score of -3.14 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Grande Asset Hotels And Property PCL and its competitors. According to the industry distribution chart, Grande Asset Hotels And Property PCL ranks #140 out of 824 companies in the Travel & Leisure industry, placing it in the top 17%.
Is Grande Asset Hotels And Property PCL's Beneish M-Score too high?
Grande Asset Hotels And Property PCL's current Beneish M-Score is -3.14. Based on the distribution chart, Grande Asset Hotels And Property PCL ranks #140 out of 824 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers.
How does Grande Asset Hotels And Property PCL's Beneish M-Score compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, Grande Asset Hotels And Property PCL ranks #140 out of 824 companies for Beneish M-Score. This places Grande Asset Hotels And Property PCL in the top 17% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Grande Asset Hotels And Property PCL and its competitors. Grande Asset Hotels And Property PCL's current Beneish M-Score is -3.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Grande Asset Hotels And Property PCL stock overvalued right now?
Based on GuruFocus' analysis, Grande Asset Hotels And Property PCL (BKK:GRAND) is currently considered Possible Value Trap. The stock's GF Value™ is ฿0.07, compared to a current price of ฿0.02 — trading 71.4% below its estimated fair value. The current Beneish M-Score is -3.14. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Grande Asset Hotels And Property PCL (BKK:GRAND), the current Beneish M-Score is -3.14 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Grande Asset Hotels And Property PCL Business Description

Address Sukhumvit Road, Room No 3203-4 32nd Floor, 388, Exchange Tower Building, Khlong Toei Subdistrict, Khlong Toei District, Bangkok, THA, 10110
Grande Asset Hotels And Property PCL operates in the hotel industry. It is principally engaged in hotel, property development and rental businesses. The company's reportable segments include Hotel business, Rental business and Property development business. The majority of revenue is derived from the Hotel business segment. The company focuses its business and long-term investment in hotels that are international and globally managed brands and real estate development. Its property portfolio includes Hyde Heritage Thonglor, Hyde Sukhumvit 11 and Amatara Residences Rayong.