Interlink Communication PCL (BKK:ILINK) Beneish M-Score: -2.66 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:ILINK Interlink Communication PCL BKK:ILINK
65 GF Score
Price ฿5.15
GF Value ฿2.97
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Interlink Communication PCL Beneish M-Score?

Interlink Communication PCL BKK:ILINK 65 Beneish M-Score is -2.66 as of Jul. 21, 2026. GuruFocus rates BKK:ILINK with a GF Score™ of 65/100 and a GF Value™ of ฿2.97 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 2,405 Hardware companies, Interlink Communication PCL ranks better than 65.86% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.66 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Interlink Communication PCL's Beneish M-Score or its related term are showing as below:

BKK:ILINK' s Beneish M-Score Range Over the Past 10 Years
Min: -3.93   Med: -2.19   Max: -0.51
Current: -2.66

During the past 13 years, the highest Beneish M-Score of Interlink Communication PCL was -0.51. The lowest was -3.93. And the median was -2.19.


Interlink Communication PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Interlink Communication PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Interlink Communication PCL Beneish M-Score Chart

Interlink Communication PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.37 -3.00 -2.39 -2.11 -3.93

Interlink Communication PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.82 -3.18 -3.17 -3.93 -2.66

BKK:ILINK vs CSCO, CIEN, MSI: Beneish M-Score Comparison

For the Communication Equipment subindustry, Interlink Communication PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Interlink Communication PCL Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Interlink Communication PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Interlink Communication PCL's Beneish M-Score falls into.


BKK:ILINK
65GF Score
Interlink Communication PCL BKK:ILINK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Interlink Communication PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Interlink Communication PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.3208+0.528 * 0.8508+0.404 * 4.1494+0.892 * 0.7702+0.115 * 0.1877
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2642+4.679 * -0.123792-0.327 * 0.4779
=-2.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿1,048 Mil.
Revenue was 978.076 + -1450.654 + 1657.653 + 1299.489 = ฿2,485 Mil.
Gross Profit was 215.564 + -109.665 + 321.301 + 274.888 = ฿702 Mil.
Total Current Assets was ฿3,213 Mil.
Total Assets was ฿4,884 Mil.
Property, Plant and Equipment(Net PPE) was ฿457 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿337 Mil.
Selling, General, & Admin. Expense(SGA) was ฿456 Mil.
Total Current Liabilities was ฿1,010 Mil.
Long-Term Debt & Capital Lease Obligation was ฿15 Mil.
Net Income was 78.322 + -729.574 + 85.775 + 66.073 = ฿-499 Mil.
Non Operating Income was 20.167 + -750.071 + 16.848 + 21.647 = ฿-691 Mil.
Cash Flow from Operations was 251.186 + -133.244 + 339.785 + 338.817 = ฿797 Mil.
Total Receivables was ฿4,243 Mil.
Revenue was 954.82 + -1017.235 + 1815.245 + 1472.983 = ฿3,226 Mil.
Gross Profit was 226.379 + -247.127 + 432.369 + 363.972 = ฿776 Mil.
Total Current Assets was ฿6,634 Mil.
Total Assets was ฿12,434 Mil.
Property, Plant and Equipment(Net PPE) was ฿5,055 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿438 Mil.
Selling, General, & Admin. Expense(SGA) was ฿468 Mil.
Total Current Liabilities was ฿4,316 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,146 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1048.464 / 2484.564) / (4243.466 / 3225.813)
=0.421991 / 1.315472
=0.3208

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(775.593 / 3225.813) / (702.088 / 2484.564)
=0.240433 / 0.28258
=0.8508

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3212.749 + 456.52) / 4883.501) / (1 - (6633.954 + 5054.727) / 12433.731)
=0.24864 / 0.059922
=4.1494

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2484.564 / 3225.813
=0.7702

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(437.632 / (437.632 + 5054.727)) / (336.882 / (336.882 + 456.52))
=0.07968 / 0.424604
=0.1877

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(455.707 / 2484.564) / (467.998 / 3225.813)
=0.183415 / 0.145079
=1.2642

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((14.882 + 1010.226) / 4883.501) / ((1145.604 + 4315.733) / 12433.731)
=0.209913 / 0.439236
=0.4779

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-499.404 - -691.409 - 796.544) / 4883.501
=-0.123792

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Interlink Communication PCL has a M-score of -2.66 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.66 mean?
Interlink Communication PCL (BKK:ILINK) has a Beneish M-Score of -2.66 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Interlink Communication PCL and its competitors. According to the industry distribution chart, Interlink Communication PCL ranks #821 out of 2405 companies in the Hardware industry, placing it in the top 34.1%.
Is Interlink Communication PCL's Beneish M-Score too high?
Interlink Communication PCL's current Beneish M-Score is -2.66. Based on the distribution chart, Interlink Communication PCL ranks #821 out of 2405 companies in the Hardware industry, which is above the industry midpoint. Overall, Interlink Communication PCL has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Interlink Communication PCL's Beneish M-Score compare to CSCO and CIEN?
According to the Hardware industry distribution chart, Interlink Communication PCL ranks #821 out of 2405 companies for Beneish M-Score. This puts Interlink Communication PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Interlink Communication PCL and its competitors. Interlink Communication PCL's current Beneish M-Score is -2.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Interlink Communication PCL stock overvalued right now?
Based on GuruFocus' analysis, Interlink Communication PCL (BKK:ILINK) is currently considered Significantly Overvalued. The stock's GF Value™ is ฿2.97, compared to a current price of ฿5.15 — trading 73.4% above its estimated fair value. The current Beneish M-Score is -2.66. Interlink Communication PCL's overall GF Score™ is 65/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Interlink Communication PCL (BKK:ILINK), the current Beneish M-Score is -2.66 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Interlink Communication PCL (BKK:ILINK) Overvalued in 2026?

Based on GuruFocus' analysis, Interlink Communication PCL stock appears to be overvalued. The current stock price of ฿5.15 is trading 73.4% above its estimated GF Value™ of ฿2.97. GuruFocus considers Interlink Communication PCL to be Significantly Overvalued.

Key valuation signals for BKK:ILINK:

  • Beneish M-Score: -2.66
  • GF Value™: ฿2.97 vs. price of ฿5.15 (73.4% above fair value)
  • GF Score™: 65/100 with 7 warning signs

No single metric tells the full story. See the BKK:ILINK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Interlink Communication PCL Business Description

Address Ratchadapisek Road, 48 Interlink Building, Soi Rung Rueng, Samsennok, Huaykwang, Bangkok, THA, 10310
Interlink Communication PCL is engages in business of importer and distributor of IT network cabling system products and service outsourcing in the design and installation of network, cabling system for computers and telecommunications including high-speed network rendering, data center space service and project and services related to the information, communication technology and products, and distribution and service relating medical equipment. The company has two segments Distribution Business and Engineering Business. It generates prime revenue from the Distribution segment.
65GF Score

Get the complete analysis for BKK:ILINK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿5.15
Price
฿2.97
GF Value