Index International Group PCL (BKK:IND) Beneish M-Score: -1.17 (As of Jul. 04, 2026)


BKK:IND Index International Group PCL BKK:IND
87 GF Score
Price ฿0.89
GF Value ฿1.37
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Index International Group PCL Beneish M-Score?

Index International Group PCL BKK:IND +1.14% 87 Beneish M-Score is -1.17 as of Jul. 04, 2026. GuruFocus rates BKK:IND with a GF Score™ of 87/100 and a GF Value™ of ฿1.37 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 1,700 Construction companies, Index International Group PCL ranks worse than 89.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.17 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Index International Group PCL's Beneish M-Score or its related term are showing as below:

BKK:IND' s Beneish M-Score Range Over the Past 10 Years
Min: -3.63   Med: -1.89   Max: -1.01
Current: -1.17

During the past 8 years, the highest Beneish M-Score of Index International Group PCL was -1.01. The lowest was -3.63. And the median was -1.89.


Index International Group PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Index International Group PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Index International Group PCL Beneish M-Score Chart

Index International Group PCL Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -1.95 -2.21 -1.89 -1.75 -1.88

Index International Group PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.54 -1.14 -1.54 -1.88 -1.17

BKK:IND vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Index International Group PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Index International Group PCL Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Index International Group PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Index International Group PCL's Beneish M-Score falls into.


BKK:IND
87GF Score
Index International Group PCL BKK:IND
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Index International Group PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Index International Group PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0213+0.528 * 1.3552+0.404 * 0.8982+0.892 * 1.3011+0.115 * 0.8271
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8127+4.679 * 0.182073-0.327 * 0.9585
=-1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿745 Mil.
Revenue was 228.302 + 254.153 + 278.368 + 339.941 = ฿1,101 Mil.
Gross Profit was 34.868 + 28.099 + 58.027 + 63.266 = ฿184 Mil.
Total Current Assets was ฿847 Mil.
Total Assets was ฿1,042 Mil.
Property, Plant and Equipment(Net PPE) was ฿30 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿6 Mil.
Selling, General, & Admin. Expense(SGA) was ฿112 Mil.
Total Current Liabilities was ฿477 Mil.
Long-Term Debt & Capital Lease Obligation was ฿13 Mil.
Net Income was 6.313 + -1.378 + 23.983 + 31.597 = ฿61 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ฿0 Mil.
Cash Flow from Operations was -39.001 + -42.387 + -4.051 + -43.784 = ฿-129 Mil.
Total Receivables was ฿561 Mil.
Revenue was 227.203 + 258.246 + 217.053 + 143.496 = ฿846 Mil.
Gross Profit was 53.217 + 58.379 + 49.124 + 31.193 = ฿192 Mil.
Total Current Assets was ฿795 Mil.
Total Assets was ฿997 Mil.
Property, Plant and Equipment(Net PPE) was ฿27 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿4 Mil.
Selling, General, & Admin. Expense(SGA) was ฿105 Mil.
Total Current Liabilities was ฿479 Mil.
Long-Term Debt & Capital Lease Obligation was ฿10 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(744.888 / 1100.764) / (560.544 / 845.998)
=0.676701 / 0.662583
=1.0213

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(191.913 / 845.998) / (184.26 / 1100.764)
=0.226848 / 0.167393
=1.3552

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (846.793 + 30.221) / 1042.097) / (1 - (794.773 + 26.522) / 997.174)
=0.158414 / 0.176377
=0.8982

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1100.764 / 845.998
=1.3011

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4.203 / (4.203 + 26.522)) / (5.989 / (5.989 + 30.221))
=0.136794 / 0.165396
=0.8271

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(111.526 / 1100.764) / (105.464 / 845.998)
=0.101317 / 0.124662
=0.8127

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12.871 + 477.216) / 1042.097) / ((10.072 + 479.211) / 997.174)
=0.470289 / 0.49067
=0.9585

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(60.515 - 0 - -129.223) / 1042.097
=0.182073

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Index International Group PCL has a M-score of -1.17 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.17 mean?
Index International Group PCL (BKK:IND) has a Beneish M-Score of -1.17 as of Jul. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Index International Group PCL and its competitors. According to the industry distribution chart, Index International Group PCL ranks #1525 out of 1700 companies in the Construction industry, placing it in the top 89.7%.
Is Index International Group PCL's Beneish M-Score too high?
Index International Group PCL's current Beneish M-Score is -1.17. Based on the distribution chart, Index International Group PCL ranks #1525 out of 1700 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, Index International Group PCL has a GF Score™ of 87/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Index International Group PCL's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Index International Group PCL ranks #1525 out of 1700 companies for Beneish M-Score. This places Index International Group PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Index International Group PCL and its competitors. Index International Group PCL's current Beneish M-Score is -1.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Index International Group PCL stock overvalued right now?
Based on GuruFocus' analysis, Index International Group PCL (BKK:IND) is currently considered Possible Value Trap. The stock's GF Value™ is ฿1.37, compared to a current price of ฿0.89 — trading 35% below its estimated fair value. The current Beneish M-Score is -1.17. Index International Group PCL's overall GF Score™ is 87/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Index International Group PCL (BKK:IND), the current Beneish M-Score is -1.17 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Index International Group PCL (BKK:IND) Overvalued in 2026?

Based on GuruFocus' analysis, Index International Group PCL stock appears to be undervalued. The current stock price of ฿0.89 is trading 35% below its estimated GF Value™ of ฿1.37. GuruFocus considers Index International Group PCL to be Possible Value Trap.

Key valuation signals for BKK:IND:

  • Beneish M-Score: -1.17
  • GF Value™: ฿1.37 vs. price of ฿0.89 (35% below fair value)
  • GF Score™: 87/100 with 4 warning signs

No single metric tells the full story. See the BKK:IND stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Index International Group PCL Business Description

Address 1/814 Moo 17, Soi Amphon, Phaholyothin Road, Kukot, Lumlukka, Pathumthani, THA, 12130
Index International Group PCL is an engineering consultancy firm offering detailed design services, project management services, and detailed design construction. Its services include a wide range of services in specialized fields such as project planning, city, and district planning, architectural design involving landscaping and architecture, and engineering design involving structural, electrical, mechanical, transportation, sanitary, geotechnical, environmental, and water resources engineering. The group operates in Thailand.
87GF Score

Get the complete analysis for BKK:IND

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.89
Price
฿1.37
GF Value