Jubilee Enterprise PCL (BKK:JUBILE) Beneish M-Score: -2.82 (As of Aug. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:JUBILE Jubilee Enterprise PCL BKK:JUBILE
74 GF Score
Price ฿7.70
GF Value ฿9.50
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Jubilee Enterprise PCL Beneish M-Score?

Jubilee Enterprise PCL BKK:JUBILE +1.32% 74 Beneish M-Score is -2.82 as of Aug. 18, 2026. GuruFocus rates BKK:JUBILE with a GF Score™ of 74/100 and a GF Value™ of ฿9.50 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,093 Retail - Cyclical companies, Jubilee Enterprise PCL ranks better than 68.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.82 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Jubilee Enterprise PCL's Beneish M-Score or its related term are showing as below:

BKK:JUBILE' s Beneish M-Score Range Over the Past 10 Years
Min: -3.21   Med: -2.48   Max: -1.61
Current: -2.82

During the past 13 years, the highest Beneish M-Score of Jubilee Enterprise PCL was -1.61. The lowest was -3.21. And the median was -2.48.


Jubilee Enterprise PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Jubilee Enterprise PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jubilee Enterprise PCL Beneish M-Score Chart

Jubilee Enterprise PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.07 -2.21 -2.45 -2.22 -3.06

Jubilee Enterprise PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.83 -2.85 -3.06 -2.82 0.00

BKK:JUBILE vs TPR, SIG: Beneish M-Score Comparison

For the Luxury Goods subindustry, Jubilee Enterprise PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jubilee Enterprise PCL Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Jubilee Enterprise PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Jubilee Enterprise PCL's Beneish M-Score falls into.


BKK:JUBILE
74GF Score
Jubilee Enterprise PCL BKK:JUBILE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jubilee Enterprise PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Jubilee Enterprise PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0895+0.528 * 0.9771+0.404 * 0.6409+0.892 * 0.9445+0.115 * 1.1646
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9571+4.679 * -0.071425-0.327 * 1.0293
=-2.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was ฿93 Mil.
Revenue was 279.989 + 292.987 + 370.701 + 266.363 = ฿1,210 Mil.
Gross Profit was 135.057 + 145.424 + 173.294 + 129.233 = ฿583 Mil.
Total Current Assets was ฿1,852 Mil.
Total Assets was ฿2,231 Mil.
Property, Plant and Equipment(Net PPE) was ฿252 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿106 Mil.
Selling, General, & Admin. Expense(SGA) was ฿459 Mil.
Total Current Liabilities was ฿290 Mil.
Long-Term Debt & Capital Lease Obligation was ฿144 Mil.
Net Income was 20.691 + 34.752 + 43.129 + 16.628 = ฿115 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ฿0 Mil.
Cash Flow from Operations was 19.978 + 83.208 + 118.402 + 52.994 = ฿275 Mil.
Total Receivables was ฿90 Mil.
Revenue was 272.455 + 290.537 + 389.135 + 328.992 = ฿1,281 Mil.
Gross Profit was 133.527 + 142.818 + 176.288 + 150.488 = ฿603 Mil.
Total Current Assets was ฿1,713 Mil.
Total Assets was ฿2,123 Mil.
Property, Plant and Equipment(Net PPE) was ฿220 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿116 Mil.
Selling, General, & Admin. Expense(SGA) was ฿508 Mil.
Total Current Liabilities was ฿297 Mil.
Long-Term Debt & Capital Lease Obligation was ฿104 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(92.874 / 1210.04) / (90.25 / 1281.119)
=0.076753 / 0.070446
=1.0895

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(603.121 / 1281.119) / (583.008 / 1210.04)
=0.470777 / 0.481809
=0.9771

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1851.829 + 251.541) / 2231.469) / (1 - (1713.006 + 219.788) / 2122.956)
=0.057406 / 0.089574
=0.6409

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1210.04 / 1281.119
=0.9445

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(115.847 / (115.847 + 219.788)) / (105.952 / (105.952 + 251.541))
=0.345158 / 0.296375
=1.1646

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(459.08 / 1210.04) / (507.837 / 1281.119)
=0.379392 / 0.396401
=0.9571

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((144.218 + 289.823) / 2231.469) / ((104.094 + 297.089) / 2122.956)
=0.194509 / 0.188974
=1.0293

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(115.2 - 0 - 274.582) / 2231.469
=-0.071425

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Jubilee Enterprise PCL has a M-score of -2.92 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.82 mean?
Jubilee Enterprise PCL (BKK:JUBILE) has a Beneish M-Score of -2.82 as of Aug. 18, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jubilee Enterprise PCL and its competitors. According to the industry distribution chart, Jubilee Enterprise PCL ranks #347 out of 1093 companies in the Retail - Cyclical industry, placing it in the top 31.7%.
Is Jubilee Enterprise PCL's Beneish M-Score too high?
Jubilee Enterprise PCL's current Beneish M-Score is -2.82. Based on the distribution chart, Jubilee Enterprise PCL ranks #347 out of 1093 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Jubilee Enterprise PCL has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Jubilee Enterprise PCL's Beneish M-Score compare to TPR and SIG?
According to the Retail - Cyclical industry distribution chart, Jubilee Enterprise PCL ranks #347 out of 1093 companies for Beneish M-Score. This puts Jubilee Enterprise PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jubilee Enterprise PCL and its competitors. Jubilee Enterprise PCL's current Beneish M-Score is -2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jubilee Enterprise PCL stock overvalued right now?
Based on GuruFocus' analysis, Jubilee Enterprise PCL (BKK:JUBILE) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿9.50, compared to a current price of ฿7.70 — trading 18.9% below its estimated fair value. The current Beneish M-Score is -2.82. Jubilee Enterprise PCL's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Jubilee Enterprise PCL (BKK:JUBILE), the current Beneish M-Score is -2.82 as of Aug. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jubilee Enterprise PCL (BKK:JUBILE) Overvalued in 2026?

Based on GuruFocus' analysis, Jubilee Enterprise PCL stock appears to be undervalued. The current stock price of ฿7.70 is trading 18.9% below its estimated GF Value™ of ฿9.50. GuruFocus considers Jubilee Enterprise PCL to be Modestly Undervalued.

Key valuation signals for BKK:JUBILE:

  • Beneish M-Score: -2.82
  • GF Value™: ฿9.50 vs. price of ฿7.70 (18.9% below fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the BKK:JUBILE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jubilee Enterprise PCL Business Description

Address South Sathorn Road, 179 Bangkok City Tower, 10th Floor, Thungmahamek Sub-district, Sathorn District, Bangkok, THA, 10120
Jubilee Enterprise PCL is engaged in the retail and wholesale of jewelry. It sells its products under the Jubilee Diamond brand. The company offers Women's rings, earrings, pendants, bangles, and men's rings. The collection provided by the company includes Carat, Ballerina, Working Women, Diamond Line, Lucky 88, Love Bridge, The Excellence of Beauty, The Embrace of Pure Love, Wedding, and others.
74GF Score

Get the complete analysis for BKK:JUBILE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿7.70
Price
฿9.50
GF Value