Nakornthon Hospital PCL (BKK:NKT) Beneish M-Score: -3.00 (As of Jul. 02, 2026)


BKK:NKT Nakornthon Hospital PCL BKK:NKT
19 GF Score
Price ฿3.76
! 5 Warning Signs
View Full Analysis

What is Nakornthon Hospital PCL Beneish M-Score?

Nakornthon Hospital PCL BKK:NKT -1.57% 19 Beneish M-Score is -3.00 as of Jul. 02, 2026. GuruFocus rates BKK:NKT with a GF Score™ of 19/100. The stock has 5 warning signs investors should review. Among 631 Healthcare Providers & Services companies, Nakornthon Hospital PCL ranks better than 78.61% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nakornthon Hospital PCL's Beneish M-Score or its related term are showing as below:

BKK:NKT' s Beneish M-Score Range Over the Past 10 Years
Min: -3   Med: -2.74   Max: -2.58
Current: -3

During the past 4 years, the highest Beneish M-Score of Nakornthon Hospital PCL was -2.58. The lowest was -3.00. And the median was -2.74.


Nakornthon Hospital PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nakornthon Hospital PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nakornthon Hospital PCL Beneish M-Score Chart

Nakornthon Hospital PCL Annual Data
Trend Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 -2.58

Nakornthon Hospital PCL Quarterly Data
Dec22 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.74 -2.58 -3.00

BKK:NKT vs HCA, THC, DVA: Beneish M-Score Comparison

For the Medical Care Facilities subindustry, Nakornthon Hospital PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nakornthon Hospital PCL Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Nakornthon Hospital PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nakornthon Hospital PCL's Beneish M-Score falls into.


BKK:NKT
19GF Score
Nakornthon Hospital PCL BKK:NKT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nakornthon Hospital PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nakornthon Hospital PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8175+0.528 * 1.1111+0.404 * 1.232+0.892 * 0.9957+0.115 * 1.3614
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0707+4.679 * -0.079187-0.327 * 1.4998
=-3.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿95 Mil.
Revenue was 486.099 + 493.815 + 517.606 + 480.5 = ฿1,978 Mil.
Gross Profit was 112.081 + 126.448 + 157.469 + 132.873 = ฿529 Mil.
Total Current Assets was ฿669 Mil.
Total Assets was ฿2,964 Mil.
Property, Plant and Equipment(Net PPE) was ฿2,179 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿148 Mil.
Selling, General, & Admin. Expense(SGA) was ฿354 Mil.
Total Current Liabilities was ฿377 Mil.
Long-Term Debt & Capital Lease Obligation was ฿432 Mil.
Net Income was 7.656 + 34.747 + 62.383 + 42.157 = ฿147 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ฿0 Mil.
Cash Flow from Operations was 116.768 + 76.614 + 134.496 + 53.783 = ฿382 Mil.
Total Receivables was ฿116 Mil.
Revenue was 494.445 + 490.177 + 536.936 + 464.927 = ฿1,986 Mil.
Gross Profit was 147.625 + 133.109 + 181.288 + 128.108 = ฿590 Mil.
Total Current Assets was ฿1,070 Mil.
Total Assets was ฿2,526 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,375 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿131 Mil.
Selling, General, & Admin. Expense(SGA) was ฿332 Mil.
Total Current Liabilities was ฿378 Mil.
Long-Term Debt & Capital Lease Obligation was ฿82 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(94.678 / 1978.02) / (116.316 / 1986.485)
=0.047865 / 0.058554
=0.8175

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(590.13 / 1986.485) / (528.871 / 1978.02)
=0.297072 / 0.267374
=1.1111

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (669.192 + 2178.506) / 2964.1) / (1 - (1069.749 + 1375.447) / 2525.703)
=0.039271 / 0.031875
=1.232

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1978.02 / 1986.485
=0.9957

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(130.701 / (130.701 + 1375.447)) / (148.311 / (148.311 + 2178.506))
=0.086778 / 0.06374
=1.3614

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(353.769 / 1978.02) / (331.816 / 1986.485)
=0.17885 / 0.167037
=1.0707

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((432.228 + 377.277) / 2964.1) / ((81.595 + 378.325) / 2525.703)
=0.273103 / 0.182096
=1.4998

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(146.943 - 0 - 381.661) / 2964.1
=-0.079187

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nakornthon Hospital PCL has a M-score of -3.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.00 mean?
Nakornthon Hospital PCL (BKK:NKT) has a Beneish M-Score of -3.00 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nakornthon Hospital PCL and its competitors. According to the industry distribution chart, Nakornthon Hospital PCL ranks #135 out of 631 companies in the Healthcare Providers & Services industry, placing it in the top 21.4%.
Is Nakornthon Hospital PCL's Beneish M-Score too high?
Nakornthon Hospital PCL's current Beneish M-Score is -3.00. Based on the distribution chart, Nakornthon Hospital PCL ranks #135 out of 631 companies in the Healthcare Providers & Services industry, which is in the top quartile — a strong position relative to peers. Overall, Nakornthon Hospital PCL has a GF Score™ of 19/100, reflecting its overall financial health beyond just this single metric.
How does Nakornthon Hospital PCL's Beneish M-Score compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Nakornthon Hospital PCL ranks #135 out of 631 companies for Beneish M-Score. This places Nakornthon Hospital PCL in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nakornthon Hospital PCL and its competitors. Nakornthon Hospital PCL's current Beneish M-Score is -3.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nakornthon Hospital PCL stock overvalued right now?
Nakornthon Hospital PCL (BKK:NKT) has a current Beneish M-Score of -3.00. The current Beneish M-Score is -3.00. Nakornthon Hospital PCL's overall GF Score™ is 19/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nakornthon Hospital PCL (BKK:NKT), the current Beneish M-Score is -3.00 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Nakornthon Hospital PCL Business Description

Address 1 Soi Rama II, Soi 56, Samaedum Subdistrict, Bang Khun Thian District, Bangkok, THA, 10150
Nakornthon Hospital PCL is engaged in the healthcare industry. It is principally engaged in the hospital business offering specialty centers such as Orthopedics Center, Neurology Center, Gastrointestinal and Liver Center, and Nakornthon Fertility Center by Superior A.R.T. The company has two reportable segments which are hospital operations and other businesses that support hospital business including distribution of health and cosmetic products, facility management, and restaurant. A majority of its revenue is generated from the hospital business. Its operations are carried on in the geographical area of Thailand.
19GF Score

Get the complete analysis for BKK:NKT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.76
Price