PRG PCL (BKK:PRG) Beneish M-Score: -2.55 (As of Jun. 24, 2026)


BKK:PRG PRG Corp PCL BKK:PRG
74 GF Score
Price ฿9.20
GF Value ฿9.31
Valuation Fairly Valued
! 11 Warning Signs
View Full Analysis

What is PRG PCL Beneish M-Score?

PRG PCL BKK:PRG 74 Beneish M-Score is -2.55 as of Jun. 24, 2026. GuruFocus rates BKK:PRG with a GF Score™ of 74/100 and a GF Value™ of ฿9.31 (Fairly Valued). The stock has 11 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, PRG PCL ranks better than 52.46% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.55 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PRG PCL's Beneish M-Score or its related term are showing as below:

BKK:PRG' s Beneish M-Score Range Over the Past 10 Years
Min: -3.72   Med: -2.41   Max: -0.36
Current: -2.55

During the past 13 years, the highest Beneish M-Score of PRG PCL was -0.36. The lowest was -3.72. And the median was -2.41.


PRG PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PRG PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PRG PCL Beneish M-Score Chart

PRG PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.83 -2.17 -2.07 -1.98 -2.47

PRG PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.12 -2.22 -2.72 -2.47 -2.55

BKK:PRG vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, PRG PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PRG PCL Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PRG PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PRG PCL's Beneish M-Score falls into.


BKK:PRG
74GF Score
PRG Corp PCL BKK:PRG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PRG PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PRG PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0101+0.528 * 0.8013+0.404 * 0.996+0.892 * 1.0154+0.115 * 0.8952
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9567+4.679 * 0.011422-0.327 * 1.1127
=-2.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿317 Mil.
Revenue was 546.091 + 634.601 + 723.229 + 621.288 = ฿2,525 Mil.
Gross Profit was 61.12 + 72.194 + 67.015 + 58.589 = ฿259 Mil.
Total Current Assets was ฿887 Mil.
Total Assets was ฿11,738 Mil.
Property, Plant and Equipment(Net PPE) was ฿416 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿61 Mil.
Selling, General, & Admin. Expense(SGA) was ฿246 Mil.
Total Current Liabilities was ฿561 Mil.
Long-Term Debt & Capital Lease Obligation was ฿16 Mil.
Net Income was 5.185 + 3.957 + 297.083 + 294.429 = ฿601 Mil.
Non Operating Income was 0 + -0.001 + 292.128 + 291.933 = ฿584 Mil.
Cash Flow from Operations was -235.655 + 196.807 + 37.74 + -116.369 = ฿-117 Mil.
Total Receivables was ฿309 Mil.
Revenue was 698.781 + 573.476 + 571.846 + 642.772 = ฿2,487 Mil.
Gross Profit was 57.529 + 46.735 + 50.694 + 49.371 = ฿204 Mil.
Total Current Assets was ฿821 Mil.
Total Assets was ฿11,527 Mil.
Property, Plant and Equipment(Net PPE) was ฿417 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿54 Mil.
Selling, General, & Admin. Expense(SGA) was ฿253 Mil.
Total Current Liabilities was ฿499 Mil.
Long-Term Debt & Capital Lease Obligation was ฿9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(317.306 / 2525.209) / (309.366 / 2486.875)
=0.125655 / 0.124399
=1.0101

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(204.329 / 2486.875) / (258.918 / 2525.209)
=0.082163 / 0.102533
=0.8013

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (886.81 + 415.854) / 11738.442) / (1 - (821.046 + 416.656) / 11527.031)
=0.889026 / 0.892626
=0.996

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2525.209 / 2486.875
=1.0154

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(53.822 / (53.822 + 416.656)) / (60.928 / (60.928 + 415.854))
=0.114399 / 0.12779
=0.8952

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(245.581 / 2525.209) / (252.79 / 2486.875)
=0.097252 / 0.10165
=0.9567

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((15.571 + 560.683) / 11738.442) / ((9.418 + 499.141) / 11527.031)
=0.049091 / 0.044119
=1.1127

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(600.654 - 584.06 - -117.477) / 11738.442
=0.011422

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PRG PCL has a M-score of -2.55 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.55 mean?
PRG PCL (BKK:PRG) has a Beneish M-Score of -2.55 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PRG PCL and its competitors. According to the industry distribution chart, PRG PCL ranks #879 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 47.5%.
Is PRG PCL's Beneish M-Score too high?
PRG PCL's current Beneish M-Score is -2.55. Based on the distribution chart, PRG PCL ranks #879 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, PRG PCL has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PRG PCL's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, PRG PCL ranks #879 out of 1849 companies for Beneish M-Score. This puts PRG PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PRG PCL and its competitors. PRG PCL's current Beneish M-Score is -2.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PRG PCL stock overvalued right now?
Based on GuruFocus' analysis, PRG PCL (BKK:PRG) is currently considered Fairly Valued. The stock's GF Value™ is ฿9.31, compared to a current price of ฿9.20 — trading 1.2% below its estimated fair value. The current Beneish M-Score is -2.55. PRG PCL's overall GF Score™ is 74/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PRG PCL (BKK:PRG), the current Beneish M-Score is -2.55 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PRG PCL (BKK:PRG) Overvalued in 2026?

Based on GuruFocus' analysis, PRG PCL stock appears to be undervalued. The current stock price of ฿9.20 is trading 1.2% below its estimated GF Value™ of ฿9.31. GuruFocus considers PRG PCL to be Fairly Valued.

Key valuation signals for BKK:PRG:

  • Beneish M-Score: -2.55
  • GF Value™: ฿9.31 vs. price of ฿9.20 (1.2% below fair value)
  • GF Score™: 74/100 with 11 warning signs

No single metric tells the full story. See the BKK:PRG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PRG PCL Business Description

Address 88, Moo 2, Tiwanont Road, Bangkadee Sub-District, Muang District, Pathumtani, THA, 12000
PRG Corp PCL is engaged in the processing and packaging of rice and related business. The company has three reportable segments: Improving the quality and packaging of milled rice including Organic rice, Japanese rice, Quinoa rice, White rice, Hom Mali rice, Maboonkrong rice, and other products; and Food Center business includes Suki Number One, MBK Food Island, The Fifth Food Avenue, and HINA Japanese Restaurant and Asset management. Geographically, it operates in Thailand, the United States, Canada, Europe, Asia Pacific, and other regions. PRG Corp PCL generates the majority of its revenue from Improving the quality and packaging of rice from the Thailand region.
74GF Score

Get the complete analysis for BKK:PRG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿9.20
Price
฿9.31
GF Value