RPCG PCL (BKK:RPC) Beneish M-Score: -2.51 (As of Jun. 24, 2026)


BKK:RPC RPCG PCL BKK:RPC
41 GF Score
Price ฿0.34
GF Value ฿0.40
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is RPCG PCL Beneish M-Score?

RPCG PCL BKK:RPC 41 Beneish M-Score is -2.51 as of Jun. 24, 2026. GuruFocus rates BKK:RPC with a GF Score™ of 41/100 and a GF Value™ of ฿0.40 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,087 Retail - Cyclical companies, RPCG PCL ranks worse than 55.47% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.51 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for RPCG PCL's Beneish M-Score or its related term are showing as below:

BKK:RPC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.71   Med: -2.34   Max: 13.96
Current: -2.51

During the past 13 years, the highest Beneish M-Score of RPCG PCL was 13.96. The lowest was -3.71. And the median was -2.34.


RPCG PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for RPCG PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

RPCG PCL Beneish M-Score Chart

RPCG PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.12 -2.93 -2.35 -1.82 -2.64

RPCG PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.51 -1.53 -1.38 -2.64 -2.51

BKK:RPC vs CASY, WSM, ULTA: Beneish M-Score Comparison

For the Specialty Retail subindustry, RPCG PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RPCG PCL Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, RPCG PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where RPCG PCL's Beneish M-Score falls into.


BKK:RPC
41GF Score
RPCG PCL BKK:RPC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

RPCG PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of RPCG PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3747+0.528 * 0.9574+0.404 * 1.0117+0.892 * 0.957+0.115 * 0.947
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0615+4.679 * -0.07091-0.327 * 0.9099
=-2.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿369 Mil.
Revenue was 1846.499 + 2101.276 + 2018.389 + 2155.411 = ฿8,122 Mil.
Gross Profit was 135.164 + 181.062 + 178.076 + 208.228 = ฿703 Mil.
Total Current Assets was ฿5,216 Mil.
Total Assets was ฿8,855 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,771 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿189 Mil.
Selling, General, & Admin. Expense(SGA) was ฿809 Mil.
Total Current Liabilities was ฿1,593 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,190 Mil.
Net Income was 6.448 + -34.681 + 1.426 + 0.739 = ฿-26 Mil.
Non Operating Income was 189.443 + 27.027 + 0.079 + -0.745 = ฿216 Mil.
Cash Flow from Operations was 0.881 + 227.847 + -25.65 + 182.963 = ฿386 Mil.
Total Receivables was ฿280 Mil.
Revenue was 2064.325 + 1972.103 + 2072.224 + 2378.255 = ฿8,487 Mil.
Gross Profit was 184.901 + 164.497 + 174.066 + 179.414 = ฿703 Mil.
Total Current Assets was ฿5,471 Mil.
Total Assets was ฿9,302 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,890 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿190 Mil.
Selling, General, & Admin. Expense(SGA) was ฿796 Mil.
Total Current Liabilities was ฿1,940 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,273 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(368.997 / 8121.575) / (280.482 / 8486.907)
=0.045434 / 0.033049
=1.3747

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(702.878 / 8486.907) / (702.53 / 8121.575)
=0.082819 / 0.086502
=0.9574

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5215.532 + 1770.539) / 8855.034) / (1 - (5470.94 + 1890.2) / 9301.708)
=0.211062 / 0.208625
=1.0117

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8121.575 / 8486.907
=0.957

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(189.773 / (189.773 + 1890.2)) / (188.764 / (188.764 + 1770.539))
=0.091238 / 0.096342
=0.947

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(809.015 / 8121.575) / (796.408 / 8486.907)
=0.099613 / 0.09384
=1.0615

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1190.196 + 1592.924) / 8855.034) / ((1272.809 + 1940.214) / 9301.708)
=0.314298 / 0.345423
=0.9099

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-26.068 - 215.804 - 386.041) / 8855.034
=-0.07091

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

RPCG PCL has a M-score of -2.51 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.51 mean?
RPCG PCL (BKK:RPC) has a Beneish M-Score of -2.51 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on RPCG PCL and its competitors. According to the industry distribution chart, RPCG PCL ranks #603 out of 1087 companies in the Retail - Cyclical industry, placing it in the top 55.5%.
Is RPCG PCL's Beneish M-Score too high?
RPCG PCL's current Beneish M-Score is -2.51. Based on the distribution chart, RPCG PCL ranks #603 out of 1087 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, RPCG PCL has a GF Score™ of 41/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does RPCG PCL's Beneish M-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, RPCG PCL ranks #603 out of 1087 companies for Beneish M-Score. This places RPCG PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on RPCG PCL and its competitors. RPCG PCL's current Beneish M-Score is -2.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is RPCG PCL stock overvalued right now?
Based on GuruFocus' analysis, RPCG PCL (BKK:RPC) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿0.40, compared to a current price of ฿0.34 — trading 15% below its estimated fair value. The current Beneish M-Score is -2.51. RPCG PCL's overall GF Score™ is 41/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For RPCG PCL (BKK:RPC), the current Beneish M-Score is -2.51 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is RPCG PCL (BKK:RPC) Overvalued in 2026?

Based on GuruFocus' analysis, RPCG PCL stock appears to be undervalued. The current stock price of ฿0.34 is trading 15% below its estimated GF Value™ of ฿0.40. GuruFocus considers RPCG PCL to be Modestly Undervalued.

Key valuation signals for BKK:RPC:

  • Beneish M-Score: -2.51
  • GF Value™: ฿0.40 vs. price of ฿0.34 (15% below fair value)
  • GF Score™: 41/100 with 6 warning signs

No single metric tells the full story. See the BKK:RPC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


RPCG PCL Business Description

Other Exchanges R4Q:Germany
Address Ramkhamhaeng Road, 86/2 Sammakorn Place Building, Saphan Sung, Bangkok, THA, 10240
RPCG PCL is engaged in the trading of fuel oil, investment and holding company business. The company has five reportable segments namely Energy segment: Fuel and gas retailing through a network of gas stations and distribution of gas station equipment, Real estate development segment: Residential property development with focus on housing estates and condominiums, Rental segment: Rental property business, Service segment: Provision of services related to common area management for housing estates and utility management for rental properties as well as construction contracting business and Restaurant and bakery segment: Production and distribution of bakery products. Company generates maximum revenue from Energy segment. The Group operates in Thailand only.
41GF Score

Get the complete analysis for BKK:RPC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.34
Price
฿0.40
GF Value