Siam City Cement PCL (BKK:SCCC) Beneish M-Score: -2.69 (As of Jun. 26, 2026)


BKK:SCCC Siam City Cement PCL BKK:SCCC
77 GF Score
Price ฿146.50
GF Value ฿159.15
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Siam City Cement PCL Beneish M-Score?

Siam City Cement PCL BKK:SCCC +0.69% 77 Beneish M-Score is -2.69 as of Jun. 26, 2026. GuruFocus rates BKK:SCCC with a GF Score™ of 77/100 and a GF Value™ of ฿159.15 (Fairly Valued). The stock has 4 warning signs investors should review. Among 388 Building Materials companies, Siam City Cement PCL ranks better than 62.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.69 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Siam City Cement PCL's Beneish M-Score or its related term are showing as below:

BKK:SCCC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.22   Med: -2.61   Max: -2.01
Current: -2.69

During the past 13 years, the highest Beneish M-Score of Siam City Cement PCL was -2.01. The lowest was -3.22. And the median was -2.61.


Siam City Cement PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Siam City Cement PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Siam City Cement PCL Beneish M-Score Chart

Siam City Cement PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.64 -2.46 -2.75 -2.48 -2.90

Siam City Cement PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.47 -2.59 -2.50 -2.90 -2.69

BKK:SCCC vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, Siam City Cement PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Siam City Cement PCL Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Siam City Cement PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Siam City Cement PCL's Beneish M-Score falls into.


BKK:SCCC
77GF Score
Siam City Cement PCL BKK:SCCC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Siam City Cement PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Siam City Cement PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9902+0.528 * 0.973+0.404 * 0.9619+0.892 * 1.1297+0.115 * 0.8967
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0459+4.679 * -0.052823-0.327 * 1.059
=-2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿8,388 Mil.
Revenue was 13511.575 + 13440.483 + 13161.923 + 13708.475 = ฿53,822 Mil.
Gross Profit was 4635.858 + 4104.854 + 4159.526 + 4348.355 = ฿17,249 Mil.
Total Current Assets was ฿19,119 Mil.
Total Assets was ฿78,743 Mil.
Property, Plant and Equipment(Net PPE) was ฿35,542 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿4,944 Mil.
Selling, General, & Admin. Expense(SGA) was ฿10,943 Mil.
Total Current Liabilities was ฿17,534 Mil.
Long-Term Debt & Capital Lease Obligation was ฿13,083 Mil.
Net Income was 1377.795 + 604.515 + 906.188 + 959.073 = ฿3,848 Mil.
Non Operating Income was 178.963 + 67.19 + 59.264 + 93.876 = ฿399 Mil.
Cash Flow from Operations was 1325.212 + 3236.189 + 1128.341 + 1917.978 = ฿7,608 Mil.
Total Receivables was ฿7,499 Mil.
Revenue was 13887.38 + 14031.858 + 9801.194 + 9922.873 = ฿47,643 Mil.
Gross Profit was 4735.048 + 4622.287 + 2811.739 + 2687.596 = ฿14,857 Mil.
Total Current Assets was ฿20,509 Mil.
Total Assets was ฿81,163 Mil.
Property, Plant and Equipment(Net PPE) was ฿34,849 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿4,285 Mil.
Selling, General, & Admin. Expense(SGA) was ฿9,261 Mil.
Total Current Liabilities was ฿17,082 Mil.
Long-Term Debt & Capital Lease Obligation was ฿12,717 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(8387.653 / 53822.456) / (7498.538 / 47643.305)
=0.155839 / 0.157389
=0.9902

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14856.67 / 47643.305) / (17248.593 / 53822.456)
=0.311831 / 0.320472
=0.973

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (19119.414 + 35541.764) / 78743.335) / (1 - (20508.688 + 34848.724) / 81162.822)
=0.305831 / 0.317946
=0.9619

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=53822.456 / 47643.305
=1.1297

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4285.326 / (4285.326 + 34848.724)) / (4943.919 / (4943.919 + 35541.764))
=0.109504 / 0.122115
=0.8967

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(10942.92 / 53822.456) / (9261.107 / 47643.305)
=0.203315 / 0.194384
=1.0459

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((13083.33 + 17533.57) / 78743.335) / ((12716.827 + 17082.189) / 81162.822)
=0.388819 / 0.367151
=1.059

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3847.571 - 399.293 - 7607.72) / 78743.335
=-0.052823

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Siam City Cement PCL has a M-score of -2.69 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.69 mean?
Siam City Cement PCL (BKK:SCCC) has a Beneish M-Score of -2.69 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Siam City Cement PCL and its competitors. According to the industry distribution chart, Siam City Cement PCL ranks #147 out of 388 companies in the Building Materials industry, placing it in the top 37.9%.
Is Siam City Cement PCL's Beneish M-Score too high?
Siam City Cement PCL's current Beneish M-Score is -2.69. Based on the distribution chart, Siam City Cement PCL ranks #147 out of 388 companies in the Building Materials industry, which is above the industry midpoint. Overall, Siam City Cement PCL has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Siam City Cement PCL's Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, Siam City Cement PCL ranks #147 out of 388 companies for Beneish M-Score. This puts Siam City Cement PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Siam City Cement PCL and its competitors. Siam City Cement PCL's current Beneish M-Score is -2.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Siam City Cement PCL stock overvalued right now?
Based on GuruFocus' analysis, Siam City Cement PCL (BKK:SCCC) is currently considered Fairly Valued. The stock's GF Value™ is ฿159.15, compared to a current price of ฿146.50 — trading 7.9% below its estimated fair value. The current Beneish M-Score is -2.69. Siam City Cement PCL's overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Siam City Cement PCL (BKK:SCCC), the current Beneish M-Score is -2.69 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Siam City Cement PCL (BKK:SCCC) Overvalued in 2026?

Based on GuruFocus' analysis, Siam City Cement PCL stock appears to be undervalued. The current stock price of ฿146.50 is trading 7.9% below its estimated GF Value™ of ฿159.15. GuruFocus considers Siam City Cement PCL to be Fairly Valued.

Key valuation signals for BKK:SCCC:

  • Beneish M-Score: -2.69
  • GF Value™: ฿159.15 vs. price of ฿146.50 (7.9% below fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the BKK:SCCC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Siam City Cement PCL Business Description

Other Exchanges TSCD:Singapore
Address Ratchadapisek Road, 199, 3rd, 10th - 12th Floor, Column Tower, Klongtoey, Bangkok, THA, 10110
Siam City Cement PCL is a Thailand-based company that produces cement-based building materials, wood replacement products, and lightweight concrete blocks through its subsidiaries. The company is composed of five segments: Cement, Concrete & Aggregate, Waste management and Industrial services, Light Building Materials, and Energy. It generates the majority of its revenue from the Cement segment. It sells various cement types, namely Portland, Hydraulic, Mixed, and Masonry, that serve various building, bricklaying, and plastering purposes.
77GF Score

Get the complete analysis for BKK:SCCC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿146.50
Price
฿159.15
GF Value