SCG Decor PCL (BKK:SCGD-F) Beneish M-Score: -2.88 (As of Jun. 26, 2026)


BKK:SCGD-F SCG Decor PCL BKK:SCGD-F
15 GF Score
Price ฿8.05
! 5 Warning Signs
View Full Analysis

What is SCG Decor PCL Beneish M-Score?

SCG Decor PCL BKK:SCGD-F 15 Beneish M-Score is -2.88 as of Jun. 26, 2026. GuruFocus rates BKK:SCGD-F with a GF Score™ of 15/100. The stock has 5 warning signs investors should review. Among 388 Building Materials companies, SCG Decor PCL ranks better than 78.09% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.88 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for SCG Decor PCL's Beneish M-Score or its related term are showing as below:

BKK:SCGD-F' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -3.03   Max: -2.88
Current: -2.88

During the past 5 years, the highest Beneish M-Score of SCG Decor PCL was -2.88. The lowest was -3.12. And the median was -3.03.


SCG Decor PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SCG Decor PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SCG Decor PCL Beneish M-Score Chart

SCG Decor PCL Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 -2.96 -3.05

SCG Decor PCL Quarterly Data
Dec21 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.03 -3.12 -3.05 -3.05 -2.88

BKK:SCGD-F vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, SCG Decor PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SCG Decor PCL Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, SCG Decor PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SCG Decor PCL's Beneish M-Score falls into.


BKK:SCGD-F
15GF Score
SCG Decor PCL BKK:SCGD-F
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SCG Decor PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SCG Decor PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.005+0.528 * 0.9557+0.404 * 1.0221+0.892 * 0.9001+0.115 * 0.9237
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9871+4.679 * -0.063983-0.327 * 0.9706
=-2.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿3,503 Mil.
Revenue was 5552.464 + 5307.925 + 5637.726 + 5770.123 = ฿22,268 Mil.
Gross Profit was 1465.146 + 1416.327 + 1591.45 + 1632.452 = ฿6,105 Mil.
Total Current Assets was ฿19,192 Mil.
Total Assets was ฿37,220 Mil.
Property, Plant and Equipment(Net PPE) was ฿11,158 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿1,602 Mil.
Selling, General, & Admin. Expense(SGA) was ฿4,606 Mil.
Total Current Liabilities was ฿12,548 Mil.
Long-Term Debt & Capital Lease Obligation was ฿3,433 Mil.
Net Income was 246.344 + 188.117 + 304.447 + 222.56 = ฿961 Mil.
Non Operating Income was 128.18 + -190.609 + 132.525 + 97.884 = ฿168 Mil.
Cash Flow from Operations was 278.921 + 867.961 + 987.019 + 1041.046 = ฿3,175 Mil.
Total Receivables was ฿3,873 Mil.
Revenue was 5959.812 + 5978.243 + 6235.443 + 6565.907 = ฿24,739 Mil.
Gross Profit was 1581.502 + 1487.079 + 1622.151 + 1791.801 = ฿6,483 Mil.
Total Current Assets was ฿20,294 Mil.
Total Assets was ฿39,429 Mil.
Property, Plant and Equipment(Net PPE) was ฿12,015 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿1,576 Mil.
Selling, General, & Admin. Expense(SGA) was ฿5,184 Mil.
Total Current Liabilities was ฿16,855 Mil.
Long-Term Debt & Capital Lease Obligation was ฿587 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3503.324 / 22268.238) / (3872.919 / 24739.405)
=0.157324 / 0.156549
=1.005

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(6482.533 / 24739.405) / (6105.375 / 22268.238)
=0.262033 / 0.274174
=0.9557

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (19192.005 + 11157.752) / 37219.915) / (1 - (20293.831 + 12014.823) / 39428.885)
=0.184583 / 0.180584
=1.0221

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=22268.238 / 24739.405
=0.9001

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1575.926 / (1575.926 + 12014.823)) / (1601.774 / (1601.774 + 11157.752))
=0.115956 / 0.125536
=0.9237

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4606.339 / 22268.238) / (5184.435 / 24739.405)
=0.206857 / 0.209562
=0.9871

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3432.646 + 12547.722) / 37219.915) / ((587.2 + 16854.675) / 39428.885)
=0.42935 / 0.442363
=0.9706

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(961.468 - 167.98 - 3174.947) / 37219.915
=-0.063983

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SCG Decor PCL has a M-score of -2.88 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.88 mean?
SCG Decor PCL (BKK:SCGD-F) has a Beneish M-Score of -2.88 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SCG Decor PCL and its competitors. According to the industry distribution chart, SCG Decor PCL ranks #85 out of 388 companies in the Building Materials industry, placing it in the top 21.9%.
Is SCG Decor PCL's Beneish M-Score too high?
SCG Decor PCL's current Beneish M-Score is -2.88. Based on the distribution chart, SCG Decor PCL ranks #85 out of 388 companies in the Building Materials industry, which is in the top quartile — a strong position relative to peers. Overall, SCG Decor PCL has a GF Score™ of 15/100, reflecting its overall financial health beyond just this single metric.
How does SCG Decor PCL's Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, SCG Decor PCL ranks #85 out of 388 companies for Beneish M-Score. This places SCG Decor PCL in the top 22% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SCG Decor PCL and its competitors. SCG Decor PCL's current Beneish M-Score is -2.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SCG Decor PCL stock overvalued right now?
SCG Decor PCL (BKK:SCGD-F) has a current Beneish M-Score of -2.88. The current Beneish M-Score is -2.88. SCG Decor PCL's overall GF Score™ is 15/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SCG Decor PCL (BKK:SCGD-F), the current Beneish M-Score is -2.88 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

SCG Decor PCL Business Description

Other Exchanges SCGD:Thailand
Address 1 Siam Cement Road, Bang Sue Subdistrict, Bang Sue District, Bangkok, THA, 10800
SCG Decor PCL operates as a holding company in which its subsidiaries and associates operate business as manufacturers of floor tiles, wall tiles, and sanitary ware products in Thailand and other countries such as Vietnam. It consists of segments namely Decor Surfaces Business, which derives the maximum revenue; Bathroom Business, and others segment. Geographically, it generates majority revenue from Thailand and also has its presence in Vietnam, The Philippines and Indonesia, and Other countries.
15GF Score

Get the complete analysis for BKK:SCGD-F

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿8.05
Price