SCG Packaging PCL (BKK:SCGP-F) Beneish M-Score: -3.00 (As of Jun. 24, 2026)


BKK:SCGP-F SCG Packaging PCL BKK:SCGP-F
74 GF Score
Price ฿27.00
GF Value ฿23.37
! 11 Warning Signs
View Full Analysis

What is SCG Packaging PCL Beneish M-Score?

SCG Packaging PCL BKK:SCGP-F 74 Beneish M-Score is -3.00 as of Jun. 24, 2026. GuruFocus rates BKK:SCGP-F with a GF Score™ of 74/100 and a GF Value™ of ฿23.37. The stock has 11 warning signs investors should review. Among 372 Packaging & Containers companies, SCG Packaging PCL ranks better than 86.29% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for SCG Packaging PCL's Beneish M-Score or its related term are showing as below:

BKK:SCGP-F' s Beneish M-Score Range Over the Past 10 Years
Min: -3.1   Med: -2.73   Max: -1.58
Current: -3

During the past 12 years, the highest Beneish M-Score of SCG Packaging PCL was -1.58. The lowest was -3.10. And the median was -2.73.


SCG Packaging PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SCG Packaging PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SCG Packaging PCL Beneish M-Score Chart

SCG Packaging PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.78 -2.67 -3.00 -2.72 -2.93

SCG Packaging PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.71 -2.78 -2.86 -2.93 -3.00

BKK:SCGP-F vs SW, PKG, AMCR: Beneish M-Score Comparison

For the Packaging & Containers subindustry, SCG Packaging PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SCG Packaging PCL Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, SCG Packaging PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SCG Packaging PCL's Beneish M-Score falls into.


BKK:SCGP-F
74GF Score
SCG Packaging PCL BKK:SCGP-F
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SCG Packaging PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SCG Packaging PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9799+0.528 * 0.8768+0.404 * 1.0258+0.892 * 0.9269+0.115 * 0.983
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0874+4.679 * -0.079528-0.327 * 0.9659
=-3.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿22,721 Mil.
Revenue was 29294.886 + 30169.981 + 30437.839 + 31557.019 = ฿121,460 Mil.
Gross Profit was 6164.306 + 5248.891 + 5470.284 + 5736.957 = ฿22,620 Mil.
Total Current Assets was ฿52,337 Mil.
Total Assets was ฿179,129 Mil.
Property, Plant and Equipment(Net PPE) was ฿85,675 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿8,934 Mil.
Selling, General, & Admin. Expense(SGA) was ฿14,789 Mil.
Total Current Liabilities was ฿48,108 Mil.
Long-Term Debt & Capital Lease Obligation was ฿31,449 Mil.
Net Income was 1566.168 + 1206.601 + 953.229 + 1009.793 = ฿4,736 Mil.
Non Operating Income was 94.445 + 2288.583 + -33.931 + -31.2 = ฿2,318 Mil.
Cash Flow from Operations was 3583.23 + 3801.035 + 4556.327 + 4723.138 = ฿16,664 Mil.
Total Receivables was ฿25,017 Mil.
Revenue was 32208.994 + 31231.099 + 33370.308 + 34234.595 = ฿131,045 Mil.
Gross Profit was 5798.131 + 4296.434 + 5184.043 + 6120.57 = ฿21,399 Mil.
Total Current Assets was ฿56,207 Mil.
Total Assets was ฿187,872 Mil.
Property, Plant and Equipment(Net PPE) was ฿89,627 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿9,171 Mil.
Selling, General, & Admin. Expense(SGA) was ฿14,674 Mil.
Total Current Liabilities was ฿57,551 Mil.
Long-Term Debt & Capital Lease Obligation was ฿28,839 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(22720.58 / 121459.725) / (25017.264 / 131044.996)
=0.187063 / 0.190906
=0.9799

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(21399.178 / 131044.996) / (22620.438 / 121459.725)
=0.163296 / 0.186238
=0.8768

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (52337.228 + 85675.242) / 179129.288) / (1 - (56206.728 + 89626.949) / 187872.426)
=0.229537 / 0.223762
=1.0258

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=121459.725 / 131044.996
=0.9269

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(9170.69 / (9170.69 + 89626.949)) / (8934.228 / (8934.228 + 85675.242))
=0.092823 / 0.094433
=0.983

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(14788.846 / 121459.725) / (14674.022 / 131044.996)
=0.121759 / 0.111977
=1.0874

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((31448.864 + 48108.271) / 179129.288) / ((28838.941 + 57550.916) / 187872.426)
=0.444132 / 0.459833
=0.9659

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4735.791 - 2317.897 - 16663.73) / 179129.288
=-0.079528

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SCG Packaging PCL has a M-score of -3.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.00 mean?
SCG Packaging PCL (BKK:SCGP-F) has a Beneish M-Score of -3.00 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SCG Packaging PCL and its competitors. According to the industry distribution chart, SCG Packaging PCL ranks #51 out of 372 companies in the Packaging & Containers industry, placing it in the top 13.7%.
Is SCG Packaging PCL's Beneish M-Score too high?
SCG Packaging PCL's current Beneish M-Score is -3.00. Based on the distribution chart, SCG Packaging PCL ranks #51 out of 372 companies in the Packaging & Containers industry, which is in the top quartile — a strong position relative to peers. Overall, SCG Packaging PCL has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does SCG Packaging PCL's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, SCG Packaging PCL ranks #51 out of 372 companies for Beneish M-Score. This places SCG Packaging PCL in the top 14% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SCG Packaging PCL and its competitors. SCG Packaging PCL's current Beneish M-Score is -3.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SCG Packaging PCL stock overvalued right now?
SCG Packaging PCL (BKK:SCGP-F) has a current Beneish M-Score of -3.00. The stock's GF Value™ is ฿23.37, compared to a current price of ฿27.00 — trading 15.5% above its estimated fair value. The current Beneish M-Score is -3.00. SCG Packaging PCL's overall GF Score™ is 74/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SCG Packaging PCL (BKK:SCGP-F), the current Beneish M-Score is -3.00 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SCG Packaging PCL (BKK:SCGP-F) Overvalued in 2026?

Based on GuruFocus' analysis, SCG Packaging PCL stock appears to be overvalued. The current stock price of ฿27.00 is trading 15.5% above its estimated GF Value™ of ฿23.37.

Key valuation signals for BKK:SCGP-F:

  • Beneish M-Score: -3.00
  • GF Value™: ฿23.37 vs. price of ฿27.00 (15.5% above fair value)
  • GF Score™: 74/100 with 11 warning signs

No single metric tells the full story. See the BKK:SCGP-F stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SCG Packaging PCL Business Description

Other Exchanges SCGP:Thailand5Y7:Germany
Address 1 Siam Cement Road, Bangsue, Bangkok, THA, 10800
SCG Packaging PCL is an integrated packaging solutions provider. Its business is divided into three segments; Integrated Packaging Business, Fibrous Business, and Recycling Business. Maximum revenue for the company is derived from its Integrated Packaging Business segment, which comprises fiber, paper, consumer, and performance packaging products such as containerboard, sack kraft, plasterboard liner, coated duplex board, flexible packaging products, and others. Geographically, the company generates maximum revenue from its business in Thailand and the rest from Vietnam, Indonesia, China, and other regions.
74GF Score

Get the complete analysis for BKK:SCGP-F

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿27.00
Price
฿23.37
GF Value