Selic PCL (BKK:SELIC) Beneish M-Score: -2.83 (As of Jul. 02, 2026)


BKK:SELIC Selic Corp PCL BKK:SELIC
84 GF Score
Price ฿2.78
GF Value ฿2.58
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Selic PCL Beneish M-Score?

Selic PCL BKK:SELIC 84 Beneish M-Score is -2.83 as of Jul. 02, 2026. GuruFocus rates BKK:SELIC with a GF Score™ of 84/100 and a GF Value™ of ฿2.58 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,527 Chemicals companies, Selic PCL ranks better than 77.28% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.83 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Selic PCL's Beneish M-Score or its related term are showing as below:

BKK:SELIC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.23   Med: -2.55   Max: 7.54
Current: -2.83

During the past 11 years, the highest Beneish M-Score of Selic PCL was 7.54. The lowest was -3.23. And the median was -2.55.


Selic PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Selic PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Selic PCL Beneish M-Score Chart

Selic PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.30 -2.28 -2.48 -2.59 -2.94

Selic PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.74 -2.83 -2.78 -2.94 -2.83

BKK:SELIC vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Selic PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Selic PCL Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Selic PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Selic PCL's Beneish M-Score falls into.


BKK:SELIC
84GF Score
Selic Corp PCL BKK:SELIC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Selic PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Selic PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0535+0.528 * 0.9041+0.404 * 0.9693+0.892 * 0.9461+0.115 * 1.0605
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9601+4.679 * -0.068304-0.327 * 0.9595
=-2.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿583 Mil.
Revenue was 516.71 + 506.333 + 488.734 + 489.862 = ฿2,002 Mil.
Gross Profit was 178.045 + 172.343 + 153.47 + 162.279 = ฿666 Mil.
Total Current Assets was ฿1,345 Mil.
Total Assets was ฿3,278 Mil.
Property, Plant and Equipment(Net PPE) was ฿829 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿74 Mil.
Selling, General, & Admin. Expense(SGA) was ฿364 Mil.
Total Current Liabilities was ฿816 Mil.
Long-Term Debt & Capital Lease Obligation was ฿369 Mil.
Net Income was 55.783 + 44.478 + 38.424 + 29.356 = ฿168 Mil.
Non Operating Income was 4.901 + 3.35 + 0.503 + -2.566 = ฿6 Mil.
Cash Flow from Operations was 117.504 + 100.905 + 52.388 + 114.939 = ฿386 Mil.
Total Receivables was ฿585 Mil.
Revenue was 551.779 + 551.026 + 510.874 + 501.978 = ฿2,116 Mil.
Gross Profit was 180.722 + 170.856 + 138.263 + 146.7 = ฿637 Mil.
Total Current Assets was ฿1,337 Mil.
Total Assets was ฿3,338 Mil.
Property, Plant and Equipment(Net PPE) was ฿841 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿80 Mil.
Selling, General, & Admin. Expense(SGA) was ฿400 Mil.
Total Current Liabilities was ฿849 Mil.
Long-Term Debt & Capital Lease Obligation was ฿409 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(583.414 / 2001.639) / (585.351 / 2115.657)
=0.291468 / 0.276676
=1.0535

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(636.541 / 2115.657) / (666.137 / 2001.639)
=0.300872 / 0.332796
=0.9041

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1344.6 + 829.039) / 3277.752) / (1 - (1336.632 + 841.296) / 3337.87)
=0.336851 / 0.34751
=0.9693

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2001.639 / 2115.657
=0.9461

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(80.451 / (80.451 + 841.296)) / (74.349 / (74.349 + 829.039))
=0.087281 / 0.0823
=1.0605

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(363.612 / 2001.639) / (400.278 / 2115.657)
=0.181657 / 0.189198
=0.9601

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((368.554 + 816.358) / 3277.752) / ((408.818 + 848.746) / 3337.87)
=0.361501 / 0.376756
=0.9595

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(168.041 - 6.188 - 385.736) / 3277.752
=-0.068304

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Selic PCL has a M-score of -2.83 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.83 mean?
Selic PCL (BKK:SELIC) has a Beneish M-Score of -2.83 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Selic PCL and its competitors. According to the industry distribution chart, Selic PCL ranks #347 out of 1527 companies in the Chemicals industry, placing it in the top 22.7%.
Is Selic PCL's Beneish M-Score too high?
Selic PCL's current Beneish M-Score is -2.83. Based on the distribution chart, Selic PCL ranks #347 out of 1527 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Selic PCL has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Selic PCL's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Selic PCL ranks #347 out of 1527 companies for Beneish M-Score. This places Selic PCL in the top 23% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Selic PCL and its competitors. Selic PCL's current Beneish M-Score is -2.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Selic PCL stock overvalued right now?
Based on GuruFocus' analysis, Selic PCL (BKK:SELIC) is currently considered Fairly Valued. The stock's GF Value™ is ฿2.58, compared to a current price of ฿2.78 — trading 7.8% above its estimated fair value. The current Beneish M-Score is -2.83. Selic PCL's overall GF Score™ is 84/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Selic PCL (BKK:SELIC), the current Beneish M-Score is -2.83 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Selic PCL (BKK:SELIC) Overvalued in 2026?

Based on GuruFocus' analysis, Selic PCL stock appears to be overvalued. The current stock price of ฿2.78 is trading 7.8% above its estimated GF Value™ of ฿2.58. GuruFocus considers Selic PCL to be Fairly Valued.

Key valuation signals for BKK:SELIC:

  • Beneish M-Score: -2.83
  • GF Value™: ฿2.58 vs. price of ฿2.78 (7.8% above fair value)
  • GF Score™: 84/100 with 4 warning signs

No single metric tells the full story. See the BKK:SELIC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Selic PCL Business Description

Address 270 Liapkhlongphasicharoenfangtai Road, Nongkhaem, Bangkok, THA, 10160
Selic Corp PCL is engaged in the production and distribution of adhesives used in industry including self-adhesive labels and healthcare products for domestic and international markets. It operates in three segments namely Production and distribution of adhesive for industrial use, Production and distribution of self-adhesive labels, and Production and distribution of healthcare product. The company generates the majority of revenue from the Production and distribution of the self-adhesive labels segment. Geographically, it generates revenue from Asia, Australia, America, and Africa, with the majority of revenue generated from local markets.
84GF Score

Get the complete analysis for BKK:SELIC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.78
Price
฿2.58
GF Value