Siam Steel International PCL (BKK:SIAM) Beneish M-Score: -3.39 (As of Jun. 26, 2026)


BKK:SIAM Siam Steel International PCL BKK:SIAM
43 GF Score
Price ฿0.77
GF Value ฿0.68
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Siam Steel International PCL Beneish M-Score?

Siam Steel International PCL BKK:SIAM +1.32% 43 Beneish M-Score is -3.39 as of Jun. 26, 2026. GuruFocus rates BKK:SIAM with a GF Score™ of 43/100 and a GF Value™ of ฿0.68 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 419 Furnishings, Fixtures & Appliances companies, Siam Steel International PCL ranks better than 92.6% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.39 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Siam Steel International PCL's Beneish M-Score or its related term are showing as below:

BKK:SIAM' s Beneish M-Score Range Over the Past 10 Years
Min: -3.39   Med: -2.79   Max: -1.96
Current: -3.39

During the past 13 years, the highest Beneish M-Score of Siam Steel International PCL was -1.96. The lowest was -3.39. And the median was -2.79.


Siam Steel International PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Siam Steel International PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Siam Steel International PCL Beneish M-Score Chart

Siam Steel International PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.33 -2.50 -2.73 -2.57 -3.35

Siam Steel International PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.88 -2.81 -3.32 -3.35 -3.39

BKK:SIAM vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Siam Steel International PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Siam Steel International PCL Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Siam Steel International PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Siam Steel International PCL's Beneish M-Score falls into.


BKK:SIAM
43GF Score
Siam Steel International PCL BKK:SIAM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Siam Steel International PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Siam Steel International PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5953+0.528 * 0.7047+0.404 * 1.1665+0.892 * 0.7798+0.115 * 0.8687
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0733+4.679 * -0.061435-0.327 * 0.8123
=-3.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿125 Mil.
Revenue was 345.825 + 343.832 + 356.251 + 336.672 = ฿1,383 Mil.
Gross Profit was 60.003 + 75.315 + 56.433 + 60.63 = ฿252 Mil.
Total Current Assets was ฿878 Mil.
Total Assets was ฿3,379 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,054 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿91 Mil.
Selling, General, & Admin. Expense(SGA) was ฿315 Mil.
Total Current Liabilities was ฿441 Mil.
Long-Term Debt & Capital Lease Obligation was ฿15 Mil.
Net Income was 8.294 + 3.51 + 7.833 + 12.44 = ฿32 Mil.
Non Operating Income was 35.123 + -0.947 + 39.108 + 33.862 = ฿107 Mil.
Cash Flow from Operations was 34.72 + 1.441 + 83.845 + 12.513 = ฿133 Mil.
Total Receivables was ฿269 Mil.
Revenue was 351.228 + 522.298 + 491.138 + 408.384 = ฿1,773 Mil.
Gross Profit was 64.283 + 79.3 + 61.19 + 23.31 = ฿228 Mil.
Total Current Assets was ฿937 Mil.
Total Assets was ฿3,456 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,251 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿93 Mil.
Selling, General, & Admin. Expense(SGA) was ฿376 Mil.
Total Current Liabilities was ฿552 Mil.
Long-Term Debt & Capital Lease Obligation was ฿22 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(124.994 / 1382.58) / (269.251 / 1773.048)
=0.090406 / 0.151858
=0.5953

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(228.083 / 1773.048) / (252.381 / 1382.58)
=0.128639 / 0.182544
=0.7047

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (878.136 + 1053.696) / 3378.986) / (1 - (936.551 + 1250.751) / 3456.29)
=0.428281 / 0.367153
=1.1665

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1382.58 / 1773.048
=0.7798

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(93.23 / (93.23 + 1250.751)) / (91.44 / (91.44 + 1053.696))
=0.069369 / 0.079851
=0.8687

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(315.084 / 1382.58) / (376.464 / 1773.048)
=0.227896 / 0.212326
=1.0733

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((15.022 + 440.689) / 3378.986) / ((21.75 + 552.091) / 3456.29)
=0.134866 / 0.166028
=0.8123

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(32.077 - 107.146 - 132.519) / 3378.986
=-0.061435

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Siam Steel International PCL has a M-score of -3.39 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.39 mean?
Siam Steel International PCL (BKK:SIAM) has a Beneish M-Score of -3.39 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Siam Steel International PCL and its competitors. According to the industry distribution chart, Siam Steel International PCL ranks #31 out of 419 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 7.4%.
Is Siam Steel International PCL's Beneish M-Score too high?
Siam Steel International PCL's current Beneish M-Score is -3.39. Based on the distribution chart, Siam Steel International PCL ranks #31 out of 419 companies in the Furnishings, Fixtures & Appliances industry, which is in the top quartile — a strong position relative to peers. Overall, Siam Steel International PCL has a GF Score™ of 43/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Siam Steel International PCL's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Siam Steel International PCL ranks #31 out of 419 companies for Beneish M-Score. This places Siam Steel International PCL in the top 7% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Siam Steel International PCL and its competitors. Siam Steel International PCL's current Beneish M-Score is -3.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Siam Steel International PCL stock overvalued right now?
Based on GuruFocus' analysis, Siam Steel International PCL (BKK:SIAM) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿0.68, compared to a current price of ฿0.77 — trading 13.2% above its estimated fair value. The current Beneish M-Score is -3.39. Siam Steel International PCL's overall GF Score™ is 43/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Siam Steel International PCL (BKK:SIAM), the current Beneish M-Score is -3.39 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Siam Steel International PCL (BKK:SIAM) Overvalued in 2026?

Based on GuruFocus' analysis, Siam Steel International PCL stock appears to be overvalued. The current stock price of ฿0.77 is trading 13.2% above its estimated GF Value™ of ฿0.68. GuruFocus considers Siam Steel International PCL to be Modestly Overvalued.

Key valuation signals for BKK:SIAM:

  • Beneish M-Score: -3.39
  • GF Value™: ฿0.68 vs. price of ฿0.77 (13.2% above fair value)
  • GF Score™: 43/100 with 3 warning signs

No single metric tells the full story. See the BKK:SIAM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Siam Steel International PCL Business Description

Address 51 Moo 2, Poochao Road, Bangyaprak, Phrapradaeng, Samuthprakarn, THA, 10130
Siam Steel International PCL is engaged in the manufacturing and sales of steel office equipment and furniture parts, construction services and alternative energy sector. The company manufactures and sells steel furniture under the brands LUCKY KINGDOM, OKAMURA, CHITOSE, and PILOT, and wooden furniture, including freestanding and built-in products, under the KINGDOM brand. It also provides interior design services for office and residential spaces, and manufactures and sells prefabricated buildings under the LUCKY Hi-Tech Building System brand. Its business segments are manufacturing and sales and of furniture, construction services and alternative energy sector. The majority of the company's revenue is generated from the Furniture segment. Geographically, it operates only in Thailand.
43GF Score

Get the complete analysis for BKK:SIAM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.77
Price
฿0.68
GF Value