S. Pack & Print PCL (BKK:SPACK) Beneish M-Score: -2.40 (As of Jul. 01, 2026)


BKK:SPACK S. Pack & Print PCL BKK:SPACK
66 GF Score
Price ฿1.59
GF Value ฿1.44
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is S. Pack & Print PCL Beneish M-Score?

S. Pack & Print PCL BKK:SPACK +7.43% 66 Beneish M-Score is -2.40 as of Jul. 01, 2026. GuruFocus rates BKK:SPACK with a GF Score™ of 66/100 and a GF Value™ of ฿1.44 (Fairly Valued). The stock has 8 warning signs investors should review. Among 370 Packaging & Containers companies, S. Pack & Print PCL ranks worse than 63.78% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.4 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for S. Pack & Print PCL's Beneish M-Score or its related term are showing as below:

BKK:SPACK' s Beneish M-Score Range Over the Past 10 Years
Min: -3.41   Med: -2.68   Max: -1.93
Current: -2.4

During the past 13 years, the highest Beneish M-Score of S. Pack & Print PCL was -1.93. The lowest was -3.41. And the median was -2.68.


S. Pack & Print PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for S. Pack & Print PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

S. Pack & Print PCL Beneish M-Score Chart

S. Pack & Print PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.20 -2.40 -3.41 -2.61 -2.54

S. Pack & Print PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.70 -2.83 -2.91 -2.54 -2.40

BKK:SPACK vs SW, PKG, IP: Beneish M-Score Comparison

For the Packaging & Containers subindustry, S. Pack & Print PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


S. Pack & Print PCL Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, S. Pack & Print PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where S. Pack & Print PCL's Beneish M-Score falls into.


BKK:SPACK
66GF Score
S. Pack & Print PCL BKK:SPACK
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

S. Pack & Print PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of S. Pack & Print PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3824+0.528 * 1.0028+0.404 * 1.0214+0.892 * 0.852+0.115 * 1.1033
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.131+4.679 * -0.03621-0.327 * 0.9094
=-2.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿238 Mil.
Revenue was 282.993 + 251.477 + 270.4 + 260.682 = ฿1,066 Mil.
Gross Profit was 42.493 + 33.804 + 40.387 + 30.863 = ฿148 Mil.
Total Current Assets was ฿506 Mil.
Total Assets was ฿1,285 Mil.
Property, Plant and Equipment(Net PPE) was ฿760 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿43 Mil.
Selling, General, & Admin. Expense(SGA) was ฿108 Mil.
Total Current Liabilities was ฿485 Mil.
Long-Term Debt & Capital Lease Obligation was ฿3 Mil.
Net Income was 11.06 + 9.49 + 14.235 + 1.009 = ฿36 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ฿0 Mil.
Cash Flow from Operations was 9.326 + 11.877 + 18.756 + 42.347 = ฿82 Mil.
Total Receivables was ฿202 Mil.
Revenue was 281.383 + 293.592 + 343.564 + 332.056 = ฿1,251 Mil.
Gross Profit was 37.11 + 36.413 + 53.469 + 46.655 = ฿174 Mil.
Total Current Assets was ฿476 Mil.
Total Assets was ฿1,265 Mil.
Property, Plant and Equipment(Net PPE) was ฿771 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿49 Mil.
Selling, General, & Admin. Expense(SGA) was ฿112 Mil.
Total Current Liabilities was ฿526 Mil.
Long-Term Debt & Capital Lease Obligation was ฿3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(238.367 / 1065.552) / (202.373 / 1250.595)
=0.223703 / 0.161821
=1.3824

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(173.647 / 1250.595) / (147.547 / 1065.552)
=0.138852 / 0.13847
=1.0028

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (505.826 + 760.075) / 1284.515) / (1 - (475.999 + 771.297) / 1265.246)
=0.014491 / 0.014187
=1.0214

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1065.552 / 1250.595
=0.852

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(48.584 / (48.584 + 771.297)) / (43.139 / (43.139 + 760.075))
=0.059257 / 0.053708
=1.1033

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(108.09 / 1065.552) / (112.169 / 1250.595)
=0.10144 / 0.089693
=1.131

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.189 + 485.019) / 1284.515) / ((2.698 + 526.111) / 1265.246)
=0.380072 / 0.41795
=0.9094

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(35.794 - 0 - 82.306) / 1284.515
=-0.03621

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

S. Pack & Print PCL has a M-score of -2.40 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.40 mean?
S. Pack & Print PCL (BKK:SPACK) has a Beneish M-Score of -2.40 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on S. Pack & Print PCL and its competitors. According to the industry distribution chart, S. Pack & Print PCL ranks #236 out of 370 companies in the Packaging & Containers industry, placing it in the top 63.8%.
Is S. Pack & Print PCL's Beneish M-Score too high?
S. Pack & Print PCL's current Beneish M-Score is -2.40. Based on the distribution chart, S. Pack & Print PCL ranks #236 out of 370 companies in the Packaging & Containers industry, which is below the industry midpoint. Overall, S. Pack & Print PCL has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does S. Pack & Print PCL's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, S. Pack & Print PCL ranks #236 out of 370 companies for Beneish M-Score. This places S. Pack & Print PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on S. Pack & Print PCL and its competitors. S. Pack & Print PCL's current Beneish M-Score is -2.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is S. Pack & Print PCL stock overvalued right now?
Based on GuruFocus' analysis, S. Pack & Print PCL (BKK:SPACK) is currently considered Fairly Valued. The stock's GF Value™ is ฿1.44, compared to a current price of ฿1.59 — trading 10.4% above its estimated fair value. The current Beneish M-Score is -2.40. S. Pack & Print PCL's overall GF Score™ is 66/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For S. Pack & Print PCL (BKK:SPACK), the current Beneish M-Score is -2.40 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is S. Pack & Print PCL (BKK:SPACK) Overvalued in 2026?

Based on GuruFocus' analysis, S. Pack & Print PCL stock appears to be overvalued. The current stock price of ฿1.59 is trading 10.4% above its estimated GF Value™ of ฿1.44. GuruFocus considers S. Pack & Print PCL to be Fairly Valued.

Key valuation signals for BKK:SPACK:

  • Beneish M-Score: -2.40
  • GF Value™: ฿1.44 vs. price of ฿1.59 (10.4% above fair value)
  • GF Score™: 66/100 with 8 warning signs

No single metric tells the full story. See the BKK:SPACK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


S. Pack & Print PCL Business Description

Address No. 119, Karnjanavanich Road, Takarm, Hadyai, Songkhla, THA, 90110
S. Pack & Print PCL operates in offset printing business and manufactures corrugated and duplex board packaging products. The company and its subsidiary operate in a single line production of packaging and has therefore only one business segment and operates in a single geographic area, namely in Thailand.
66GF Score

Get the complete analysis for BKK:SPACK

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.59
Price
฿1.44
GF Value