Supreme Distribution PCL (BKK:SPREME) Beneish M-Score: -0.39 (As of Jul. 25, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SPREME Supreme Distribution PCL BKK:SPREME
17 GF Score
Price ฿1.51
! 2 Warning Signs
View Full Analysis

What is Supreme Distribution PCL Beneish M-Score?

Supreme Distribution PCL BKK:SPREME 17 Beneish M-Score is -0.39 as of Jul. 25, 2026. GuruFocus rates BKK:SPREME with a GF Score™ of 17/100. The stock has 2 warning signs investors should review. Among 2,405 Hardware companies, Supreme Distribution PCL ranks worse than 95.22% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.39 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Supreme Distribution PCL's Beneish M-Score or its related term are showing as below:

BKK:SPREME' s Beneish M-Score Range Over the Past 10 Years
Min: -2.2   Med: -1.12   Max: -0.39
Current: -0.39

During the past 6 years, the highest Beneish M-Score of Supreme Distribution PCL was -0.39. The lowest was -2.20. And the median was -1.12.


Supreme Distribution PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Supreme Distribution PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Supreme Distribution PCL Beneish M-Score Chart

Supreme Distribution PCL Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.00 -1.30 -1.12

Supreme Distribution PCL Quarterly Data
Dec20 Dec21 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -0.94 -2.20 -1.12 -0.39

BKK:SPREME vs SNX, ARW, AVT: Beneish M-Score Comparison

For the Electronics & Computer Distribution subindustry, Supreme Distribution PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Supreme Distribution PCL Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Supreme Distribution PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Supreme Distribution PCL's Beneish M-Score falls into.


BKK:SPREME
17GF Score
Supreme Distribution PCL BKK:SPREME
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Supreme Distribution PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Supreme Distribution PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.7792+0.528 * 1.7162+0.404 * 0.9364+0.892 * 1.9567+0.115 * 3.7309
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5214+4.679 * 0.15335-0.327 * 3.8873
=-0.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿972 Mil.
Revenue was 371.398 + 953.77 + 175.377 + 252.776 = ฿1,753 Mil.
Gross Profit was 55.859 + 139.628 + 48.225 + 60.383 = ฿304 Mil.
Total Current Assets was ฿1,183 Mil.
Total Assets was ฿4,842 Mil.
Property, Plant and Equipment(Net PPE) was ฿3,018 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿214 Mil.
Selling, General, & Admin. Expense(SGA) was ฿111 Mil.
Total Current Liabilities was ฿3,593 Mil.
Long-Term Debt & Capital Lease Obligation was ฿174 Mil.
Net Income was 24.105 + 89.939 + 18.758 + 30.497 = ฿163 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ฿0 Mil.
Cash Flow from Operations was -451.584 + -222.829 + 54.119 + 41.047 = ฿-579 Mil.
Total Receivables was ฿279 Mil.
Revenue was 175.993 + 144.84 + 418.447 + 156.801 = ฿896 Mil.
Gross Profit was 52.261 + 43.126 + 114.165 + 57.169 = ฿267 Mil.
Total Current Assets was ฿753 Mil.
Total Assets was ฿1,224 Mil.
Property, Plant and Equipment(Net PPE) was ฿297 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿97 Mil.
Selling, General, & Admin. Expense(SGA) was ฿109 Mil.
Total Current Liabilities was ฿229 Mil.
Long-Term Debt & Capital Lease Obligation was ฿16 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(972.265 / 1753.321) / (279.286 / 896.081)
=0.554528 / 0.311675
=1.7792

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(266.721 / 896.081) / (304.095 / 1753.321)
=0.297653 / 0.173439
=1.7162

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1183.313 + 3017.716) / 4842.152) / (1 - (753.465 + 297.232) / 1223.736)
=0.132405 / 0.141402
=0.9364

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1753.321 / 896.081
=1.9567

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(97.265 / (97.265 + 297.232)) / (213.539 / (213.539 + 3017.716))
=0.246554 / 0.066085
=3.7309

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(111.486 / 1753.321) / (109.28 / 896.081)
=0.063586 / 0.121953
=0.5214

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((173.885 + 3592.972) / 4842.152) / ((15.728 + 229.167) / 1223.736)
=0.77793 / 0.200121
=3.8873

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(163.299 - 0 - -579.247) / 4842.152
=0.15335

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Supreme Distribution PCL has a M-score of -0.39 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.39 mean?
Supreme Distribution PCL (BKK:SPREME) has a Beneish M-Score of -0.39 as of Jul. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Supreme Distribution PCL and its competitors. According to the industry distribution chart, Supreme Distribution PCL ranks #2290 out of 2405 companies in the Hardware industry, placing it in the top 95.2%.
Is Supreme Distribution PCL's Beneish M-Score too high?
Supreme Distribution PCL's current Beneish M-Score is -0.39. Based on the distribution chart, Supreme Distribution PCL ranks #2290 out of 2405 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, Supreme Distribution PCL has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does Supreme Distribution PCL's Beneish M-Score compare to SNX and ARW?
According to the Hardware industry distribution chart, Supreme Distribution PCL ranks #2290 out of 2405 companies for Beneish M-Score. This places Supreme Distribution PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Supreme Distribution PCL and its competitors. Supreme Distribution PCL's current Beneish M-Score is -0.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Supreme Distribution PCL stock overvalued right now?
Supreme Distribution PCL (BKK:SPREME) has a current Beneish M-Score of -0.39. The current Beneish M-Score is -0.39. Supreme Distribution PCL's overall GF Score™ is 17/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Supreme Distribution PCL (BKK:SPREME), the current Beneish M-Score is -0.39 as of Jul. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Supreme Distribution PCL Business Description

Address Praditmanutham Road, 2/1 Soi Praditmanutham 5, Tha Raeng, Bang Khen, Bangkok, THA, 10230
Supreme Distribution PCL mainly focuses on the distribution, installation, and leasing of computer and peripheral components. It is engaged in the information technology and communication business as a designer, installer, and distributor of information technology systems, network systems, operating as a complete System Integrator, including repair, maintenance, and equipment leasing service. The company has two reportable segments: Sales of goods and Rendering of services and rental. Key revenue is generated from its Sales of goods segment. Geographically, the company is managed and operates principally in Thailand.
17GF Score

Get the complete analysis for BKK:SPREME

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.51
Price