Sri Trang Agro-Industry (BKK:STA) Beneish M-Score: -2.83 (As of Jun. 26, 2026)


BKK:STA Sri Trang Agro-Industry PLC BKK:STA
74 GF Score
Price ฿16.60
GF Value ฿17.39
Valuation Fairly Valued
! 10 Warning Signs
View Full Analysis

What is Sri Trang Agro-Industry Beneish M-Score?

Sri Trang Agro-Industry BKK:STA -6.74% 74 Beneish M-Score is -2.83 as of Jun. 26, 2026. GuruFocus rates BKK:STA with a GF Score™ of 74/100 and a GF Value™ of ฿17.39 (Fairly Valued). The stock has 10 warning signs investors should review. Among 1,530 Chemicals companies, Sri Trang Agro-Industry ranks better than 76.93% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.83 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sri Trang Agro-Industry's Beneish M-Score or its related term are showing as below:

BKK:STA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.88   Med: -2.47   Max: -1.17
Current: -2.83

During the past 13 years, the highest Beneish M-Score of Sri Trang Agro-Industry was -1.17. The lowest was -3.88. And the median was -2.47.


Sri Trang Agro-Industry Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sri Trang Agro-Industry's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sri Trang Agro-Industry Beneish M-Score Chart

Sri Trang Agro-Industry Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.29 -2.50 -2.27 -1.53 -2.82

Sri Trang Agro-Industry Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.99 -2.64 -2.67 -2.82 -2.83

BKK:STA vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Sri Trang Agro-Industry's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sri Trang Agro-Industry Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Sri Trang Agro-Industry's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sri Trang Agro-Industry's Beneish M-Score falls into.


BKK:STA
74GF Score
Sri Trang Agro-Industry PLC BKK:STA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sri Trang Agro-Industry Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sri Trang Agro-Industry for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0026+0.528 * 1.5735+0.404 * 1.2529+0.892 * 0.8469+0.115 * 0.8637
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0104+4.679 * -0.134111-0.327 * 0.9389
=-2.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿11,322 Mil.
Revenue was 26841.751 + 26677.393 + 21573.955 + 30841.408 = ฿105,935 Mil.
Gross Profit was 2564.196 + 1710.782 + 866.905 + 1363.627 = ฿6,506 Mil.
Total Current Assets was ฿49,270 Mil.
Total Assets was ฿114,139 Mil.
Property, Plant and Equipment(Net PPE) was ฿45,308 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿4,729 Mil.
Selling, General, & Admin. Expense(SGA) was ฿6,643 Mil.
Total Current Liabilities was ฿25,476 Mil.
Long-Term Debt & Capital Lease Obligation was ฿20,724 Mil.
Net Income was 645.434 + -325.739 + -841.865 + -786.796 = ฿-1,309 Mil.
Non Operating Income was 345.071 + -691.681 + 112.945 + 171.405 = ฿-62 Mil.
Cash Flow from Operations was 3733.127 + -5210.971 + -567.054 + 16105.56 = ฿14,061 Mil.
Total Receivables was ฿13,333 Mil.
Revenue was 34385.09 + 33256.757 + 31618.548 + 25820.514 = ฿125,081 Mil.
Gross Profit was 3138.146 + 2510.875 + 3292.01 + 3145.691 = ฿12,087 Mil.
Total Current Assets was ฿61,250 Mil.
Total Assets was ฿127,048 Mil.
Property, Plant and Equipment(Net PPE) was ฿48,418 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿4,304 Mil.
Selling, General, & Admin. Expense(SGA) was ฿7,763 Mil.
Total Current Liabilities was ฿30,972 Mil.
Long-Term Debt & Capital Lease Obligation was ฿23,799 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(11321.511 / 105934.507) / (13332.904 / 125080.909)
=0.106873 / 0.106594
=1.0026

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(12086.722 / 125080.909) / (6505.51 / 105934.507)
=0.096631 / 0.061411
=1.5735

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (49269.748 + 45307.83) / 114139.147) / (1 - (61249.636 + 48418.471) / 127047.526)
=0.171384 / 0.136795
=1.2529

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=105934.507 / 125080.909
=0.8469

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4303.803 / (4303.803 + 48418.471)) / (4729.123 / (4729.123 + 45307.83))
=0.081632 / 0.094513
=0.8637

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(6643.445 / 105934.507) / (7763.314 / 125080.909)
=0.062713 / 0.062066
=1.0104

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((20723.823 + 25475.738) / 114139.147) / ((23799.086 + 30972.398) / 127047.526)
=0.404765 / 0.43111
=0.9389

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1308.966 - -62.26 - 14060.662) / 114139.147
=-0.134111

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sri Trang Agro-Industry has a M-score of -2.83 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.83 mean?
Sri Trang Agro-Industry (BKK:STA) has a Beneish M-Score of -2.83 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sri Trang Agro-Industry and its competitors. According to the industry distribution chart, Sri Trang Agro-Industry ranks #353 out of 1530 companies in the Chemicals industry, placing it in the top 23.1%.
Is Sri Trang Agro-Industry's Beneish M-Score too high?
Sri Trang Agro-Industry's current Beneish M-Score is -2.83. Based on the distribution chart, Sri Trang Agro-Industry ranks #353 out of 1530 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Sri Trang Agro-Industry has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sri Trang Agro-Industry's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Sri Trang Agro-Industry ranks #353 out of 1530 companies for Beneish M-Score. This places Sri Trang Agro-Industry in the top 23% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sri Trang Agro-Industry and its competitors. Sri Trang Agro-Industry's current Beneish M-Score is -2.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sri Trang Agro-Industry stock overvalued right now?
Based on GuruFocus' analysis, Sri Trang Agro-Industry (BKK:STA) is currently considered Fairly Valued. The stock's GF Value™ is ฿17.39, compared to a current price of ฿16.60 — trading 4.5% below its estimated fair value. The current Beneish M-Score is -2.83. Sri Trang Agro-Industry's overall GF Score™ is 74/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sri Trang Agro-Industry (BKK:STA), the current Beneish M-Score is -2.83 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sri Trang Agro-Industry (BKK:STA) Overvalued in 2026?

Based on GuruFocus' analysis, Sri Trang Agro-Industry stock appears to be undervalued. The current stock price of ฿16.60 is trading 4.5% below its estimated GF Value™ of ฿17.39. GuruFocus considers Sri Trang Agro-Industry to be Fairly Valued.

Key valuation signals for BKK:STA:

  • Beneish M-Score: -2.83
  • GF Value™: ฿17.39 vs. price of ฿16.60 (4.5% below fair value)
  • GF Score™: 74/100 with 10 warning signs

No single metric tells the full story. See the BKK:STA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sri Trang Agro-Industry Business Description

Other Exchanges NC2:Singapore
Address 10 Soi 10, Phetkasem Road, Hat Yai, Songkhla, THA, 90110
Sri Trang Agro-Industry PLC is engaged in the manufacturing and distribution of natural rubber products such as ribbed smoked sheets, concentrated latex, block rubber, and other products. It has three reportable segments are; Natural rubber products, Gloves, and Other businesses: Plantation, Engineering business, Logistics services and other services, Other rubber products, Financial asset management and financial investment. Majority of the revenue for the company is generated from its Natural rubber products segment. Geographically, it generates a majority of its revenue from China and also has its presence in other markets such as Thailand, USA, Singapore, Japan and other regions.
74GF Score

Get the complete analysis for BKK:STA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿16.60
Price
฿17.39
GF Value