STC Concrete Product (BKK:STC) Beneish M-Score: -2.63 (As of Jul. 04, 2026)


BKK:STC STC Concrete Product PLC BKK:STC
51 GF Score
Price ฿0.59
GF Value ฿0.58
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is STC Concrete Product Beneish M-Score?

STC Concrete Product BKK:STC +1.72% 51 Beneish M-Score is -2.63 as of Jul. 04, 2026. GuruFocus rates BKK:STC with a GF Score™ of 51/100 and a GF Value™ of ฿0.58 (Fairly Valued). The stock has 7 warning signs investors should review. Among 387 Building Materials companies, STC Concrete Product ranks better than 55.56% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.63 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for STC Concrete Product's Beneish M-Score or its related term are showing as below:

BKK:STC' s Beneish M-Score Range Over the Past 10 Years
Min: -3.01   Med: -2.59   Max: -0.93
Current: -2.63

During the past 9 years, the highest Beneish M-Score of STC Concrete Product was -0.93. The lowest was -3.01. And the median was -2.59.


STC Concrete Product Beneish M-Score Historical Data

* Premium members only.

The historical data trend for STC Concrete Product's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

STC Concrete Product Beneish M-Score Chart

STC Concrete Product Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -0.93 -2.70 -2.21 -2.89 -2.80

STC Concrete Product Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.80 -2.92 -3.01 -2.80 -2.63

BKK:STC vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, STC Concrete Product's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


STC Concrete Product Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, STC Concrete Product's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where STC Concrete Product's Beneish M-Score falls into.


BKK:STC
51GF Score
STC Concrete Product PLC BKK:STC
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

STC Concrete Product Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of STC Concrete Product for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0749+0.528 * 1.1455+0.404 * 0.9912+0.892 * 0.9561+0.115 * 0.8911
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9631+4.679 * -0.052894-0.327 * 0.9985
=-2.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿172.4 Mil.
Revenue was 141.232 + 161.665 + 128.455 + 115.987 = ฿547.3 Mil.
Gross Profit was 38.515 + 44.692 + 29.021 + 27.675 = ฿139.9 Mil.
Total Current Assets was ฿253.2 Mil.
Total Assets was ฿820.1 Mil.
Property, Plant and Equipment(Net PPE) was ฿564.4 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿37.3 Mil.
Selling, General, & Admin. Expense(SGA) was ฿124.7 Mil.
Total Current Liabilities was ฿373.5 Mil.
Long-Term Debt & Capital Lease Obligation was ฿52.2 Mil.
Net Income was 3.516 + 10.641 + -1.642 + -5.066 = ฿7.4 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ฿0.0 Mil.
Cash Flow from Operations was 6.508 + 8.009 + 19.692 + 16.616 = ฿50.8 Mil.
Total Receivables was ฿167.7 Mil.
Revenue was 132.93 + 156.134 + 159.741 + 123.636 = ฿572.4 Mil.
Gross Profit was 38.177 + 48.519 + 45.739 + 35.179 = ฿167.6 Mil.
Total Current Assets was ฿245.9 Mil.
Total Assets was ฿822.9 Mil.
Property, Plant and Equipment(Net PPE) was ฿574.5 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿33.6 Mil.
Selling, General, & Admin. Expense(SGA) was ฿135.4 Mil.
Total Current Liabilities was ฿356.1 Mil.
Long-Term Debt & Capital Lease Obligation was ฿71.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(172.379 / 547.339) / (167.73 / 572.441)
=0.31494 / 0.293008
=1.0749

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(167.614 / 572.441) / (139.903 / 547.339)
=0.292806 / 0.255606
=1.1455

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (253.173 + 564.376) / 820.054) / (1 - (245.859 + 574.525) / 822.92)
=0.003055 / 0.003082
=0.9912

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=547.339 / 572.441
=0.9561

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(33.634 / (33.634 + 574.525)) / (37.346 / (37.346 + 564.376))
=0.055305 / 0.062065
=0.8911

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(124.731 / 547.339) / (135.446 / 572.441)
=0.227886 / 0.236611
=0.9631

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((52.2 + 373.492) / 820.054) / ((71.732 + 356.071) / 822.92)
=0.519102 / 0.51986
=0.9985

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(7.449 - 0 - 50.825) / 820.054
=-0.052894

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

STC Concrete Product has a M-score of -2.63 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.63 mean?
STC Concrete Product (BKK:STC) has a Beneish M-Score of -2.63 as of Jul. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on STC Concrete Product and its competitors. According to the industry distribution chart, STC Concrete Product ranks #172 out of 387 companies in the Building Materials industry, placing it in the top 44.4%.
Is STC Concrete Product's Beneish M-Score too high?
STC Concrete Product's current Beneish M-Score is -2.63. Based on the distribution chart, STC Concrete Product ranks #172 out of 387 companies in the Building Materials industry, which is above the industry midpoint. Overall, STC Concrete Product has a GF Score™ of 51/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does STC Concrete Product's Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, STC Concrete Product ranks #172 out of 387 companies for Beneish M-Score. This puts STC Concrete Product in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on STC Concrete Product and its competitors. STC Concrete Product's current Beneish M-Score is -2.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is STC Concrete Product stock overvalued right now?
Based on GuruFocus' analysis, STC Concrete Product (BKK:STC) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.58, compared to a current price of ฿0.59 — trading 1.7% above its estimated fair value. The current Beneish M-Score is -2.63. STC Concrete Product's overall GF Score™ is 51/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For STC Concrete Product (BKK:STC), the current Beneish M-Score is -2.63 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is STC Concrete Product (BKK:STC) Overvalued in 2026?

Based on GuruFocus' analysis, STC Concrete Product stock appears to be overvalued. The current stock price of ฿0.59 is trading 1.7% above its estimated GF Value™ of ฿0.58. GuruFocus considers STC Concrete Product to be Fairly Valued.

Key valuation signals for BKK:STC:

  • Beneish M-Score: -2.63
  • GF Value™: ฿0.58 vs. price of ฿0.59 (1.7% above fair value)
  • GF Score™: 51/100 with 7 warning signs

No single metric tells the full story. See the BKK:STC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


STC Concrete Product Business Description

Address 220/26 Moo 6, Sukhumvit Road, Nakluea Sub-District, Banglamung District, Chonburi, THA, 20150
STC Concrete Product PLC is engaged in the manufacture and sales of ready-mixed concrete and aggregate. Its products include ready mixed concrete, concrete drainage pipes, precast concrete slabs, prestressed concrete piles, moisture resistant lightweight concrete blocks, and prefabricated fence panels. It operates in single segment of manufacturing and selling of ready-mixed concrete and aggregate and the single geographical area of its operations is Thailand.
51GF Score

Get the complete analysis for BKK:STC

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.59
Price
฿0.58
GF Value