SVOA PCL (BKK:SVOA) Beneish M-Score: -2.08 (As of Jul. 29, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SVOA SVOA PCL BKK:SVOA
68 GF Score
Price ฿2.26
GF Value ฿1.98
Valuation Modestly Overvalued
! 12 Warning Signs
View Full Analysis

What is SVOA PCL Beneish M-Score?

SVOA PCL BKK:SVOA 68 Beneish M-Score is -2.08 as of Jul. 29, 2026. GuruFocus rates BKK:SVOA with a GF Score™ of 68/100 and a GF Value™ of ฿1.98 (Modestly Overvalued). The stock has 12 warning signs investors should review. Among 2,403 Hardware companies, SVOA PCL ranks worse than 75.57% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.08 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for SVOA PCL's Beneish M-Score or its related term are showing as below:

BKK:SVOA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.62   Med: -2.37   Max: -1.46
Current: -2.08

During the past 13 years, the highest Beneish M-Score of SVOA PCL was -1.46. The lowest was -3.62. And the median was -2.37.


SVOA PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SVOA PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SVOA PCL Beneish M-Score Chart

SVOA PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.83 -2.07 -3.20 -1.83 -2.16

SVOA PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.36 -2.14 -2.30 -2.18 -2.08

BKK:SVOA vs SNX, ARW, AVT: Beneish M-Score Comparison

For the Electronics & Computer Distribution subindustry, SVOA PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SVOA PCL Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, SVOA PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SVOA PCL's Beneish M-Score falls into.


BKK:SVOA
68GF Score
SVOA PCL BKK:SVOA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SVOA PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SVOA PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9281+0.528 * 1.0377+0.404 * 0.9351+0.892 * 1.1921+0.115 * 1.4312
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7692+4.679 * 0.054974-0.327 * 1.1446
=-2.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿3,936 Mil.
Revenue was 3388.354 + 2247.049 + 2340.899 + 2102.436 = ฿10,079 Mil.
Gross Profit was 262.251 + 230.554 + 204.797 + 192.601 = ฿890 Mil.
Total Current Assets was ฿8,239 Mil.
Total Assets was ฿11,297 Mil.
Property, Plant and Equipment(Net PPE) was ฿381 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿73 Mil.
Selling, General, & Admin. Expense(SGA) was ฿766 Mil.
Total Current Liabilities was ฿8,167 Mil.
Long-Term Debt & Capital Lease Obligation was ฿277 Mil.
Net Income was 88.28 + 71.551 + 60.953 + 36.258 = ฿257 Mil.
Non Operating Income was 10.787 + 189.176 + 23.19 + 65.115 = ฿288 Mil.
Cash Flow from Operations was -462.303 + 0 + 121.243 + -311.222 = ฿-652 Mil.
Total Receivables was ฿3,558 Mil.
Revenue was 2041.458 + 2490.416 + 2109.411 + 1813.015 = ฿8,454 Mil.
Gross Profit was 195.913 + 215.373 + 195.742 + 167.887 = ฿775 Mil.
Total Current Assets was ฿5,330 Mil.
Total Assets was ฿7,594 Mil.
Property, Plant and Equipment(Net PPE) was ฿339 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿101 Mil.
Selling, General, & Admin. Expense(SGA) was ฿835 Mil.
Total Current Liabilities was ฿4,705 Mil.
Long-Term Debt & Capital Lease Obligation was ฿254 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3936.493 / 10078.738) / (3557.911 / 8454.3)
=0.390574 / 0.42084
=0.9281

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(774.915 / 8454.3) / (890.203 / 10078.738)
=0.091659 / 0.088325
=1.0377

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8238.564 + 380.778) / 11297.176) / (1 - (5329.554 + 339.438) / 7593.897)
=0.237036 / 0.253481
=0.9351

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=10078.738 / 8454.3
=1.1921

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(101.486 / (101.486 + 339.438)) / (72.971 / (72.971 + 380.778))
=0.230167 / 0.160818
=1.4312

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(766.099 / 10078.738) / (835.399 / 8454.3)
=0.076011 / 0.098814
=0.7692

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((277.43 + 8166.696) / 11297.176) / ((253.874 + 4704.937) / 7593.897)
=0.747455 / 0.653
=1.1446

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(257.042 - 288.268 - -652.282) / 11297.176
=0.054974

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SVOA PCL has a M-score of -2.08 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.08 mean?
SVOA PCL (BKK:SVOA) has a Beneish M-Score of -2.08 as of Jul. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SVOA PCL and its competitors. According to the industry distribution chart, SVOA PCL ranks #1816 out of 2403 companies in the Hardware industry, placing it in the top 75.6%.
Is SVOA PCL's Beneish M-Score too high?
SVOA PCL's current Beneish M-Score is -2.08. Based on the distribution chart, SVOA PCL ranks #1816 out of 2403 companies in the Hardware industry, which is in the bottom quartile relative to peers. Overall, SVOA PCL has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SVOA PCL's Beneish M-Score compare to SNX and ARW?
According to the Hardware industry distribution chart, SVOA PCL ranks #1816 out of 2403 companies for Beneish M-Score. This places SVOA PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SVOA PCL and its competitors. SVOA PCL's current Beneish M-Score is -2.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SVOA PCL stock overvalued right now?
Based on GuruFocus' analysis, SVOA PCL (BKK:SVOA) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿1.98, compared to a current price of ฿2.26 — trading 14.1% above its estimated fair value. The current Beneish M-Score is -2.08. SVOA PCL's overall GF Score™ is 68/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SVOA PCL (BKK:SVOA), the current Beneish M-Score is -2.08 as of Jul. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SVOA PCL (BKK:SVOA) Overvalued in 2026?

Based on GuruFocus' analysis, SVOA PCL stock appears to be overvalued. The current stock price of ฿2.26 is trading 14.1% above its estimated GF Value™ of ฿1.98. GuruFocus considers SVOA PCL to be Modestly Overvalued.

Key valuation signals for BKK:SVOA:

  • Beneish M-Score: -2.08
  • GF Value™: ฿1.98 vs. price of ฿2.26 (14.1% above fair value)
  • GF Score™: 68/100 with 12 warning signs

No single metric tells the full story. See the BKK:SVOA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SVOA PCL Business Description

Address Rama 3 Road, No. 1023, MS Siam Tower, 31st Floor, Chongnonsi, Yannawa, Bangkok, THA, 10120
SVOA PCL is a distributor of computer hardware and software, both imported and manufactured in-house under the SVOA Computer brand name. In addition, it provides consulting services for large-scale mainframe computer network systems and supplies computer products and accessories to government agencies, businesses, and educational institutions. The group's reportable segments are: IT Distribution, Systems Integration, IT Outsourcing Services, and IT Project. Maximum revenue is generated from the IT Distribution segment, which distributes IT equipment, software for designing applications, and computer operating systems, along with offering full maintenance and repair service solutions. Geographically, the group operates in Thailand only.
68GF Score

Get the complete analysis for BKK:SVOA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.26
Price
฿1.98
GF Value