Sun Vending Technology PCL (BKK:SVT) Beneish M-Score: -3.23 (As of Jul. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SVT Sun Vending Technology PCL BKK:SVT
87 GF Score
Price ฿1.32
GF Value ฿1.80
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Sun Vending Technology PCL Beneish M-Score?

Sun Vending Technology PCL BKK:SVT -1.49% 87 Beneish M-Score is -3.23 as of Jul. 27, 2026. GuruFocus rates BKK:SVT with a GF Score™ of 87/100 and a GF Value™ of ฿1.80 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 2,914 Industrial Products companies, Sun Vending Technology PCL ranks better than 92.52% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.23 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sun Vending Technology PCL's Beneish M-Score or its related term are showing as below:

BKK:SVT' s Beneish M-Score Range Over the Past 10 Years
Min: -3.41   Med: -2.87   Max: 0.43
Current: -3.23

During the past 9 years, the highest Beneish M-Score of Sun Vending Technology PCL was 0.43. The lowest was -3.41. And the median was -2.87.


Sun Vending Technology PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sun Vending Technology PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sun Vending Technology PCL Beneish M-Score Chart

Sun Vending Technology PCL Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only 0.43 -2.09 -3.11 -2.33 -3.41

Sun Vending Technology PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.76 -3.29 -3.24 -3.41 -3.23

Sun Vending Technology PCL Beneish M-Score Competitor Comparison

For the Business Equipment & Supplies subindustry, Sun Vending Technology PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun Vending Technology PCL Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Sun Vending Technology PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sun Vending Technology PCL's Beneish M-Score falls into.


BKK:SVT
87GF Score
Sun Vending Technology PCL BKK:SVT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sun Vending Technology PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sun Vending Technology PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7306+0.528 * 1.0007+0.404 * 1.263+0.892 * 1.0634+0.115 * 0.9245
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0001+4.679 * -0.138896-0.327 * 1.0137
=-3.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿36 Mil.
Revenue was 737.793 + 684.888 + 723.566 + 678.854 = ฿2,825 Mil.
Gross Profit was 252.733 + 245.578 + 252.148 + 678.854 = ฿1,429 Mil.
Total Current Assets was ฿454 Mil.
Total Assets was ฿1,867 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,287 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿234 Mil.
Selling, General, & Admin. Expense(SGA) was ฿899 Mil.
Total Current Liabilities was ฿431 Mil.
Long-Term Debt & Capital Lease Obligation was ฿7 Mil.
Net Income was 31.222 + 13.319 + 27.203 + 23.129 = ฿95 Mil.
Non Operating Income was 8.802 + 7.509 + 9.38 + 9.163 = ฿35 Mil.
Cash Flow from Operations was 95.393 + 28.424 + 102.297 + 93.213 = ฿319 Mil.
Total Receivables was ฿46 Mil.
Revenue was 656.921 + 663.785 + 688.522 + 647.414 = ฿2,657 Mil.
Gross Profit was 227.753 + 233.486 + 236.332 + 647.414 = ฿1,345 Mil.
Total Current Assets was ฿347 Mil.
Total Assets was ฿1,765 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,323 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿219 Mil.
Selling, General, & Admin. Expense(SGA) was ฿846 Mil.
Total Current Liabilities was ฿405 Mil.
Long-Term Debt & Capital Lease Obligation was ฿3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(35.684 / 2825.101) / (45.931 / 2656.642)
=0.012631 / 0.017289
=0.7306

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1344.985 / 2656.642) / (1429.313 / 2825.101)
=0.506273 / 0.505933
=1.0007

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (454.287 + 1286.87) / 1866.918) / (1 - (347.37 + 1323.283) / 1764.778)
=0.067363 / 0.053335
=1.263

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2825.101 / 2656.642
=1.0634

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(219.194 / (219.194 + 1323.283)) / (233.74 / (233.74 + 1286.87))
=0.142105 / 0.153715
=0.9245

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(899.488 / 2825.101) / (845.768 / 2656.642)
=0.318391 / 0.31836
=1.0001

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6.69 + 431.363) / 1866.918) / ((3.222 + 405.252) / 1764.778)
=0.23464 / 0.231459
=1.0137

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(94.873 - 34.854 - 319.327) / 1866.918
=-0.138896

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sun Vending Technology PCL has a M-score of -3.23 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.23 mean?
Sun Vending Technology PCL (BKK:SVT) has a Beneish M-Score of -3.23 as of Jul. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sun Vending Technology PCL and its competitors. According to the industry distribution chart, Sun Vending Technology PCL ranks #218 out of 2914 companies in the Industrial Products industry, placing it in the top 7.5%.
Is Sun Vending Technology PCL's Beneish M-Score too high?
Sun Vending Technology PCL's current Beneish M-Score is -3.23. Based on the distribution chart, Sun Vending Technology PCL ranks #218 out of 2914 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Sun Vending Technology PCL has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sun Vending Technology PCL's Beneish M-Score compare to competitors?
According to the Industrial Products industry distribution chart, Sun Vending Technology PCL ranks #218 out of 2914 companies for Beneish M-Score. This places Sun Vending Technology PCL in the top 8% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sun Vending Technology PCL and its competitors. Sun Vending Technology PCL's current Beneish M-Score is -3.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sun Vending Technology PCL stock overvalued right now?
Based on GuruFocus' analysis, Sun Vending Technology PCL (BKK:SVT) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿1.80, compared to a current price of ฿1.32 — trading 26.7% below its estimated fair value. The current Beneish M-Score is -3.23. Sun Vending Technology PCL's overall GF Score™ is 87/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sun Vending Technology PCL (BKK:SVT), the current Beneish M-Score is -3.23 as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sun Vending Technology PCL (BKK:SVT) Overvalued in 2026?

Based on GuruFocus' analysis, Sun Vending Technology PCL stock appears to be undervalued. The current stock price of ฿1.32 is trading 26.7% below its estimated GF Value™ of ฿1.80. GuruFocus considers Sun Vending Technology PCL to be Modestly Undervalued.

Key valuation signals for BKK:SVT:

  • Beneish M-Score: -3.23
  • GF Value™: ฿1.80 vs. price of ฿1.32 (26.7% below fair value)
  • GF Score™: 87/100 with 4 warning signs

No single metric tells the full story. See the BKK:SVT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sun Vending Technology PCL Business Description

Address No. 34 Krungthep Kreetha Road, Hua Mak Subdistrict, Bang Kapi District, Bangkok, THA, 10240
Sun Vending Technology PCL is engaged in full range of vending machine business including sales of goods through vending machine and sales of vending machines. The Company has two reportable segments Selling products through the vending machines and Selling vending machines. The majority revenue is generated form Selling products through the vending machine.
87GF Score

Get the complete analysis for BKK:SVT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿1.32
Price
฿1.80
GF Value