Tpi Polene PCL (BKK:TPIPL) Beneish M-Score: -2.78 (As of Jun. 26, 2026)


BKK:TPIPL Tpi Polene PCL BKK:TPIPL
70 GF Score
Price ฿0.79
GF Value ฿1.11
Valuation Modestly Undervalued
! 10 Warning Signs
View Full Analysis

What is Tpi Polene PCL Beneish M-Score?

Tpi Polene PCL BKK:TPIPL 70 Beneish M-Score is -2.78 as of Jun. 26, 2026. GuruFocus rates BKK:TPIPL with a GF Score™ of 70/100 and a GF Value™ of ฿1.11 (Modestly Undervalued). The stock has 10 warning signs investors should review. Among 388 Building Materials companies, Tpi Polene PCL ranks better than 69.59% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.78 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tpi Polene PCL's Beneish M-Score or its related term are showing as below:

BKK:TPIPL' s Beneish M-Score Range Over the Past 10 Years
Min: -2.89   Med: -2.59   Max: -2.23
Current: -2.78

During the past 13 years, the highest Beneish M-Score of Tpi Polene PCL was -2.23. The lowest was -2.89. And the median was -2.59.


Tpi Polene PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tpi Polene PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tpi Polene PCL Beneish M-Score Chart

Tpi Polene PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.40 -2.49 -2.29 -2.72 -2.86

Tpi Polene PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.57 -2.72 -2.78 -2.86 -2.78

BKK:TPIPL vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, Tpi Polene PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tpi Polene PCL Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Tpi Polene PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tpi Polene PCL's Beneish M-Score falls into.


BKK:TPIPL
70GF Score
Tpi Polene PCL BKK:TPIPL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tpi Polene PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tpi Polene PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0308+0.528 * 0.8697+0.404 * 0.9693+0.892 * 0.9543+0.115 * 0.9296
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1037+4.679 * -0.037783-0.327 * 1.0008
=-2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿7,042 Mil.
Revenue was 9619.901 + 8213.554 + 8106.436 + 8713.672 = ฿34,654 Mil.
Gross Profit was 2349.3 + 2098.494 + 2377.395 + 2247.348 = ฿9,073 Mil.
Total Current Assets was ฿30,268 Mil.
Total Assets was ฿162,197 Mil.
Property, Plant and Equipment(Net PPE) was ฿125,299 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿3,454 Mil.
Selling, General, & Admin. Expense(SGA) was ฿4,848 Mil.
Total Current Liabilities was ฿23,977 Mil.
Long-Term Debt & Capital Lease Obligation was ฿65,691 Mil.
Net Income was 832.438 + 432.984 + 281.035 + 561.249 = ฿2,108 Mil.
Non Operating Income was 288.48 + 490.471 + -422.99 + -83.561 = ฿272 Mil.
Cash Flow from Operations was 1722.172 + 2314.895 + 1487.611 + 2438.86 = ฿7,964 Mil.
Total Receivables was ฿7,159 Mil.
Revenue was 9594.625 + 8830.723 + 9146.936 + 8741.53 = ฿36,314 Mil.
Gross Profit was 2452.922 + 1906.442 + 1853.637 + 2055.722 = ฿8,269 Mil.
Total Current Assets was ฿29,543 Mil.
Total Assets was ฿157,157 Mil.
Property, Plant and Equipment(Net PPE) was ฿120,987 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿3,094 Mil.
Selling, General, & Admin. Expense(SGA) was ฿4,603 Mil.
Total Current Liabilities was ฿25,662 Mil.
Long-Term Debt & Capital Lease Obligation was ฿61,150 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7041.934 / 34653.563) / (7158.79 / 36313.814)
=0.20321 / 0.197137
=1.0308

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8268.723 / 36313.814) / (9072.537 / 34653.563)
=0.227702 / 0.261807
=0.8697

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (30267.846 + 125299.149) / 162197.322) / (1 - (29542.705 + 120986.559) / 157156.967)
=0.040878 / 0.042173
=0.9693

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=34653.563 / 36313.814
=0.9543

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3094.242 / (3094.242 + 120986.559)) / (3453.924 / (3453.924 + 125299.149))
=0.024937 / 0.026826
=0.9296

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(4848.382 / 34653.563) / (4603.336 / 36313.814)
=0.13991 / 0.126765
=1.1037

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((65691.349 + 23977.28) / 162197.322) / ((61150.048 + 25661.869) / 157156.967)
=0.552837 / 0.55239
=1.0008

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2107.706 - 272.4 - 7963.538) / 162197.322
=-0.037783

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tpi Polene PCL has a M-score of -2.78 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.78 mean?
Tpi Polene PCL (BKK:TPIPL) has a Beneish M-Score of -2.78 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tpi Polene PCL and its competitors. According to the industry distribution chart, Tpi Polene PCL ranks #118 out of 388 companies in the Building Materials industry, placing it in the top 30.4%.
Is Tpi Polene PCL's Beneish M-Score too high?
Tpi Polene PCL's current Beneish M-Score is -2.78. Based on the distribution chart, Tpi Polene PCL ranks #118 out of 388 companies in the Building Materials industry, which is above the industry midpoint. Overall, Tpi Polene PCL has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tpi Polene PCL's Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, Tpi Polene PCL ranks #118 out of 388 companies for Beneish M-Score. This puts Tpi Polene PCL in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tpi Polene PCL and its competitors. Tpi Polene PCL's current Beneish M-Score is -2.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tpi Polene PCL stock overvalued right now?
Based on GuruFocus' analysis, Tpi Polene PCL (BKK:TPIPL) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿1.11, compared to a current price of ฿0.79 — trading 28.8% below its estimated fair value. The current Beneish M-Score is -2.78. Tpi Polene PCL's overall GF Score™ is 70/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tpi Polene PCL (BKK:TPIPL), the current Beneish M-Score is -2.78 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tpi Polene PCL (BKK:TPIPL) Overvalued in 2026?

Based on GuruFocus' analysis, Tpi Polene PCL stock appears to be undervalued. The current stock price of ฿0.79 is trading 28.8% below its estimated GF Value™ of ฿1.11. GuruFocus considers Tpi Polene PCL to be Modestly Undervalued.

Key valuation signals for BKK:TPIPL:

  • Beneish M-Score: -2.78
  • GF Value™: ฿1.11 vs. price of ฿0.79 (28.8% below fair value)
  • GF Score™: 70/100 with 10 warning signs

No single metric tells the full story. See the BKK:TPIPL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tpi Polene PCL Business Description

Other Exchanges NVP6:Germany
Address Chan Tat Mai Road, 26/56, TPI Tower, Tungmahamek, Sathorn, Bangkok, THA, 10120
Tpi Polene PCL is a producer and distributor of cement, clinker, and ready-mixed cement products in Thailand under the TPI Polene brand. The company's offerings include cement, mortar, low-density polyethylene plastics resin, ethylene vinyl acetate, solar cell encapsulants, concrete and concrete tiles, and fiber cement, among others. The company has four reportable segments: Construction Materials, Petrochemical & Chemicals, Energy & Utilities, and Agriculture. The majority of its revenue is generated from the Construction Materials segment. Geographically, it derives maximum revenue from Thailand and the rest from China, Bangladesh, Australia, India, Philippines, and other regions.
70GF Score

Get the complete analysis for BKK:TPIPL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.79
Price
฿1.11
GF Value