Tirathai PCL (BKK:TRT-R) Beneish M-Score: -1.90 (As of Jun. 26, 2026)


BKK:TRT-R Tirathai PCL BKK:TRT-R
58 GF Score
Price ฿3.52
GF Value ฿0.86
! 7 Warning Signs
View Full Analysis

What is Tirathai PCL Beneish M-Score?

Tirathai PCL BKK:TRT-R 58 Beneish M-Score is -1.90 as of Jun. 26, 2026. GuruFocus rates BKK:TRT-R with a GF Score™ of 58/100 and a GF Value™ of ฿0.86. The stock has 7 warning signs investors should review. Among 2,926 Industrial Products companies, Tirathai PCL ranks worse than 80.96% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.9 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tirathai PCL's Beneish M-Score or its related term are showing as below:

BKK:TRT-R' s Beneish M-Score Range Over the Past 10 Years
Min: -4.88   Med: -2.7   Max: -1.35
Current: -1.9

During the past 13 years, the highest Beneish M-Score of Tirathai PCL was -1.35. The lowest was -4.88. And the median was -2.70.


Tirathai PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tirathai PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tirathai PCL Beneish M-Score Chart

Tirathai PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.53 -2.31 -2.30 -3.03 -2.65

Tirathai PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.99 -3.95 -4.88 -2.65 -1.90

BKK:TRT-R vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Tirathai PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tirathai PCL Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Tirathai PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tirathai PCL's Beneish M-Score falls into.


BKK:TRT-R
58GF Score
Tirathai PCL BKK:TRT-R
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tirathai PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tirathai PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.0456+0.528 * 0.7214+0.404 * 0.9502+0.892 * 0.8068+0.115 * 1.1623
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3453+4.679 * 0.015342-0.327 * 1.2241
=-1.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿923 Mil.
Revenue was 732.739 + 590.834 + 276.074 + 571.339 = ฿2,171 Mil.
Gross Profit was 321.073 + 134.998 + 64.66 + 119.806 = ฿641 Mil.
Total Current Assets was ฿2,679 Mil.
Total Assets was ฿3,946 Mil.
Property, Plant and Equipment(Net PPE) was ฿1,046 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿68 Mil.
Selling, General, & Admin. Expense(SGA) was ฿329 Mil.
Total Current Liabilities was ฿2,255 Mil.
Long-Term Debt & Capital Lease Obligation was ฿152 Mil.
Net Income was 162.821 + 29.506 + 4.261 + 34.293 = ฿231 Mil.
Non Operating Income was 7.569 + -5.806 + 25.841 + 9.045 = ฿37 Mil.
Cash Flow from Operations was 18.421 + -306.468 + 352.134 + 69.606 = ฿134 Mil.
Total Receivables was ฿560 Mil.
Revenue was 626.652 + 577.853 + 694.629 + 791.733 = ฿2,691 Mil.
Gross Profit was 170.724 + 92.703 + 145.653 + 163.624 = ฿573 Mil.
Total Current Assets was ฿1,744 Mil.
Total Assets was ฿2,791 Mil.
Property, Plant and Equipment(Net PPE) was ฿883 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿68 Mil.
Selling, General, & Admin. Expense(SGA) was ฿303 Mil.
Total Current Liabilities was ฿1,260 Mil.
Long-Term Debt & Capital Lease Obligation was ฿131 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(923.485 / 2170.986) / (559.552 / 2690.867)
=0.425376 / 0.207945
=2.0456

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(572.704 / 2690.867) / (640.537 / 2170.986)
=0.212833 / 0.295044
=0.7214

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2679.025 + 1045.972) / 3946.049) / (1 - (1743.525 + 883.236) / 2791.323)
=0.056019 / 0.058955
=0.9502

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2170.986 / 2690.867
=0.8068

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(67.736 / (67.736 + 883.236)) / (68.284 / (68.284 + 1045.972))
=0.071228 / 0.061282
=1.1623

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(328.632 / 2170.986) / (302.79 / 2690.867)
=0.151375 / 0.112525
=1.3453

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((152.239 + 2255.028) / 3946.049) / ((131.46 + 1259.668) / 2791.323)
=0.610045 / 0.498376
=1.2241

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(230.881 - 36.649 - 133.693) / 3946.049
=0.015342

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tirathai PCL has a M-score of -1.90 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.90 mean?
Tirathai PCL (BKK:TRT-R) has a Beneish M-Score of -1.90 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tirathai PCL and its competitors. According to the industry distribution chart, Tirathai PCL ranks #2369 out of 2926 companies in the Industrial Products industry, placing it in the top 81%.
Is Tirathai PCL's Beneish M-Score too high?
Tirathai PCL's current Beneish M-Score is -1.90. Based on the distribution chart, Tirathai PCL ranks #2369 out of 2926 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Tirathai PCL has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Tirathai PCL's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Tirathai PCL ranks #2369 out of 2926 companies for Beneish M-Score. This places Tirathai PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tirathai PCL and its competitors. Tirathai PCL's current Beneish M-Score is -1.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tirathai PCL stock overvalued right now?
Tirathai PCL (BKK:TRT-R) has a current Beneish M-Score of -1.90. The stock's GF Value™ is ฿0.86, compared to a current price of ฿3.52 — trading 309.3% above its estimated fair value. The current Beneish M-Score is -1.90. Tirathai PCL's overall GF Score™ is 58/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tirathai PCL (BKK:TRT-R), the current Beneish M-Score is -1.90 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tirathai PCL (BKK:TRT-R) Overvalued in 2026?

Based on GuruFocus' analysis, Tirathai PCL stock appears to be overvalued. The current stock price of ฿3.52 is trading 309.3% above its estimated GF Value™ of ฿0.86.

Key valuation signals for BKK:TRT-R:

  • Beneish M-Score: -1.90
  • GF Value™: ฿0.86 vs. price of ฿3.52 (309.3% above fair value)
  • GF Score™: 58/100 with 7 warning signs

No single metric tells the full story. See the BKK:TRT-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tirathai PCL Business Description

Other Exchanges TRT:Thailand
Address 516/1 Moo 4, Sukhumvit Road, Bangpoo Industrial Estate, Amphoe Mueang, Samut Prakan, THA, 10280
Tirathai PCL is a Thailand-based company mainly involved in the business of manufacturing, repairing, and maintenance services of transformers and the sales of transformer equipment. In addition, it is also involved in general custom metalwork services. It offers Power transformers, Distribution transformers, and Special transformers. The company's operations are located in Thailand and other countries, of which key revenue is derived from Thailand.
58GF Score

Get the complete analysis for BKK:TRT-R

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.52
Price
฿0.86
GF Value