Vintcom Technology PCL (BKK:VCOM) Beneish M-Score: -3.18 (As of Jul. 01, 2026)


BKK:VCOM Vintcom Technology PCL BKK:VCOM
72 GF Score
Price ฿3.88
GF Value ฿2.98
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Vintcom Technology PCL Beneish M-Score?

Vintcom Technology PCL BKK:VCOM +0.52% 72 Beneish M-Score is -3.18 as of Jul. 01, 2026. GuruFocus rates BKK:VCOM with a GF Score™ of 72/100 and a GF Value™ of ฿2.98 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 2,407 Hardware companies, Vintcom Technology PCL ranks better than 86.95% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.18 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Vintcom Technology PCL's Beneish M-Score or its related term are showing as below:

BKK:VCOM' s Beneish M-Score Range Over the Past 10 Years
Min: -3.84   Med: -2.53   Max: 0.85
Current: -3.18

During the past 13 years, the highest Beneish M-Score of Vintcom Technology PCL was 0.85. The lowest was -3.84. And the median was -2.53.


Vintcom Technology PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Vintcom Technology PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vintcom Technology PCL Beneish M-Score Chart

Vintcom Technology PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.94 -2.44 -3.36 -2.53 -2.40

Vintcom Technology PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.51 -2.90 -2.57 -2.40 -3.18

BKK:VCOM vs SNX, ARW, AVT: Beneish M-Score Comparison

For the Electronics & Computer Distribution subindustry, Vintcom Technology PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vintcom Technology PCL Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Vintcom Technology PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Vintcom Technology PCL's Beneish M-Score falls into.


BKK:VCOM
72GF Score
Vintcom Technology PCL BKK:VCOM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vintcom Technology PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Vintcom Technology PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9412+0.528 * 0.9484+0.404 * 1.0628+0.892 * 0.9987+0.115 * 0.997
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9371+4.679 * -0.146293-0.327 * 0.893
=-3.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿733 Mil.
Revenue was 561.521 + 562.259 + 389.234 + 449.266 = ฿1,962 Mil.
Gross Profit was 114.657 + 132.425 + 101.723 + 110.639 = ฿459 Mil.
Total Current Assets was ฿1,063 Mil.
Total Assets was ฿1,563 Mil.
Property, Plant and Equipment(Net PPE) was ฿37 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿22 Mil.
Selling, General, & Admin. Expense(SGA) was ฿265 Mil.
Total Current Liabilities was ฿679 Mil.
Long-Term Debt & Capital Lease Obligation was ฿9 Mil.
Net Income was 35.782 + 42.009 + 22.25 + 32.541 = ฿133 Mil.
Non Operating Income was 11.924 + 1.102 + -3.184 + -2.141 = ฿8 Mil.
Cash Flow from Operations was 58.275 + 19.415 + 84.418 + 191.454 = ฿354 Mil.
Total Receivables was ฿779 Mil.
Revenue was 655.312 + 538.296 + 300.682 + 470.478 = ฿1,965 Mil.
Gross Profit was 125.746 + 121.338 + 89.938 + 99.29 = ฿436 Mil.
Total Current Assets was ฿1,156 Mil.
Total Assets was ฿1,660 Mil.
Property, Plant and Equipment(Net PPE) was ฿41 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿25 Mil.
Selling, General, & Admin. Expense(SGA) was ฿283 Mil.
Total Current Liabilities was ฿806 Mil.
Long-Term Debt & Capital Lease Obligation was ฿12 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(732.575 / 1962.28) / (779.343 / 1964.768)
=0.373328 / 0.396659
=0.9412

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(436.312 / 1964.768) / (459.444 / 1962.28)
=0.222068 / 0.234138
=0.9484

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1063.462 + 36.93) / 1563.169) / (1 - (1156.243 + 41.48) / 1660.201)
=0.296051 / 0.278567
=1.0628

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1962.28 / 1964.768
=0.9987

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(24.75 / (24.75 + 41.48)) / (22.141 / (22.141 + 36.93))
=0.373698 / 0.37482
=0.997

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(265.29 / 1962.28) / (283.445 / 1964.768)
=0.135195 / 0.144264
=0.9371

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((8.755 + 679.356) / 1563.169) / ((12.427 + 805.987) / 1660.201)
=0.440203 / 0.492961
=0.893

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(132.582 - 7.701 - 353.562) / 1563.169
=-0.146293

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Vintcom Technology PCL has a M-score of -3.18 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.18 mean?
Vintcom Technology PCL (BKK:VCOM) has a Beneish M-Score of -3.18 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vintcom Technology PCL and its competitors. According to the industry distribution chart, Vintcom Technology PCL ranks #314 out of 2407 companies in the Hardware industry, placing it in the top 13%.
Is Vintcom Technology PCL's Beneish M-Score too high?
Vintcom Technology PCL's current Beneish M-Score is -3.18. Based on the distribution chart, Vintcom Technology PCL ranks #314 out of 2407 companies in the Hardware industry, which is in the top quartile — a strong position relative to peers. Overall, Vintcom Technology PCL has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Vintcom Technology PCL's Beneish M-Score compare to SNX and ARW?
According to the Hardware industry distribution chart, Vintcom Technology PCL ranks #314 out of 2407 companies for Beneish M-Score. This places Vintcom Technology PCL in the top 13% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Vintcom Technology PCL and its competitors. Vintcom Technology PCL's current Beneish M-Score is -3.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vintcom Technology PCL stock overvalued right now?
Based on GuruFocus' analysis, Vintcom Technology PCL (BKK:VCOM) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿2.98, compared to a current price of ฿3.88 — trading 30.2% above its estimated fair value. The current Beneish M-Score is -3.18. Vintcom Technology PCL's overall GF Score™ is 72/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Vintcom Technology PCL (BKK:VCOM), the current Beneish M-Score is -3.18 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vintcom Technology PCL (BKK:VCOM) Overvalued in 2026?

Based on GuruFocus' analysis, Vintcom Technology PCL stock appears to be overvalued. The current stock price of ฿3.88 is trading 30.2% above its estimated GF Value™ of ฿2.98. GuruFocus considers Vintcom Technology PCL to be Modestly Overvalued.

Key valuation signals for BKK:VCOM:

  • Beneish M-Score: -3.18
  • GF Value™: ฿2.98 vs. price of ฿3.88 (30.2% above fair value)
  • GF Score™: 72/100 with 6 warning signs

No single metric tells the full story. See the BKK:VCOM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vintcom Technology PCL Business Description

Address Sukhumvit 21 Road (Asoke, 14th Floor, 159/21 Serm-Mit Tower, Unit 1401, North-Klongtoey Sub-District, Wattana District, Bangkok, THA, 10110
Vintcom Technology PCL is a Thailand-based company engaged in trading computers and equipment including related software and related services for the computer. It operates in two segments - Sale of goods and Rendering of services. It generates a majority of its revenue from the sale of goods segment. Geographically, the firm earns substantial revenue from Thailand and also serves Myanmar, Cambodia and other countries.
72GF Score

Get the complete analysis for BKK:VCOM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿3.88
Price
฿2.98
GF Value