Laundry You PCL (BKK:WASH) Beneish M-Score: -2.53 (As of Jul. 01, 2026)


BKK:WASH Laundry You PCL BKK:WASH
16 GF Score
Price ฿4.00
! 3 Warning Signs
View Full Analysis

What is Laundry You PCL Beneish M-Score?

Laundry You PCL BKK:WASH 16 Beneish M-Score is -2.53 as of Jul. 01, 2026. GuruFocus rates BKK:WASH with a GF Score™ of 16/100. The stock has 3 warning signs investors should review. Among 1,020 Business Services companies, Laundry You PCL ranks worse than 52.35% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Laundry You PCL's Beneish M-Score or its related term are showing as below:

BKK:WASH' s Beneish M-Score Range Over the Past 10 Years
Min: -2.53   Med: -2.53   Max: -2.53
Current: -2.53

During the past 3 years, the highest Beneish M-Score of Laundry You PCL was -2.53. The lowest was -2.53. And the median was -2.53.

Laundry You PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Laundry You PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Laundry You PCL Beneish M-Score Chart

Laundry You PCL Annual Data
Trend Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -2.53

Laundry You PCL Semi-Annual Data
Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score 0.00 0.00 0.00 0.00 -2.53

BKK:WASH vs CTAS, CPRT, ULS: Beneish M-Score Comparison

For the Specialty Business Services subindustry, Laundry You PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Laundry You PCL Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Laundry You PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Laundry You PCL's Beneish M-Score falls into.


BKK:WASH
16GF Score
Laundry You PCL BKK:WASH
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Laundry You PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Laundry You PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4292+0.528 * 0.9628+0.404 * 1.1144+0.892 * 1.247+0.115 * 0.9224
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9605+4.679 * -0.155493-0.327 * 0.8791
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was ฿6 Mil.
Revenue was ฿1,020 Mil.
Gross Profit was ฿357 Mil.
Total Current Assets was ฿448 Mil.
Total Assets was ฿2,717 Mil.
Property, Plant and Equipment(Net PPE) was ฿2,186 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿333 Mil.
Selling, General, & Admin. Expense(SGA) was ฿136 Mil.
Total Current Liabilities was ฿522 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,081 Mil.
Net Income was ฿127 Mil.
Gross Profit was ฿0 Mil.
Cash Flow from Operations was ฿549 Mil.
 Total Receivables was ฿3 Mil.
Revenue was ฿818 Mil.
Gross Profit was ฿275 Mil.
Total Current Assets was ฿132 Mil.
Total Assets was ฿2,211 Mil.
Property, Plant and Equipment(Net PPE) was ฿2,018 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿280 Mil.
Selling, General, & Admin. Expense(SGA) was ฿113 Mil.
Total Current Liabilities was ฿427 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,056 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6.061 / 1020.166) / (3.401 / 818.108)
=0.005941 / 0.004157
=1.4292

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(275.469 / 818.108) / (356.782 / 1020.166)
=0.336715 / 0.349729
=0.9628

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (447.523 + 2185.936) / 2716.619) / (1 - (131.982 + 2018.355) / 2211.072)
=0.030612 / 0.027469
=1.1144

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1020.166 / 818.108
=1.247

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(280.202 / (280.202 + 2018.355)) / (332.872 / (332.872 + 2185.936))
=0.121903 / 0.132155
=0.9224

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(135.899 / 1020.166) / (113.459 / 818.108)
=0.133213 / 0.138685
=0.9605

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1080.52 + 522.062) / 2716.619) / ((1056.466 + 427.328) / 2211.072)
=0.589918 / 0.671074
=0.8791

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(126.604 - 0 - 549.019) / 2716.619
=-0.155493

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Laundry You PCL has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
Laundry You PCL (BKK:WASH) has a Beneish M-Score of -2.53 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Laundry You PCL and its competitors. According to the industry distribution chart, Laundry You PCL ranks #534 out of 1020 companies in the Business Services industry, placing it in the top 52.4%.
Is Laundry You PCL's Beneish M-Score too high?
Laundry You PCL's current Beneish M-Score is -2.53. Based on the distribution chart, Laundry You PCL ranks #534 out of 1020 companies in the Business Services industry, which is below the industry midpoint. Overall, Laundry You PCL has a GF Score™ of 16/100, reflecting its overall financial health beyond just this single metric.
How does Laundry You PCL's Beneish M-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Laundry You PCL ranks #534 out of 1020 companies for Beneish M-Score. This places Laundry You PCL in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Laundry You PCL and its competitors. Laundry You PCL's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Laundry You PCL stock overvalued right now?
Laundry You PCL (BKK:WASH) has a current Beneish M-Score of -2.53. The current Beneish M-Score is -2.53. Laundry You PCL's overall GF Score™ is 16/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Laundry You PCL (BKK:WASH), the current Beneish M-Score is -2.53 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Laundry You PCL Business Description

Address No. 689, Village No. 10, Samrong Nuea Subdistrict, Mueang District, Samut Prakan Province, Mueang Samut Prakan, THA, 10270
Laundry You PCL provides comprehensive laundry services under the brand WashXpress. The company segments includes: Revenue from servicing washers, dryers and folding services, and revenue from selling products through vending machines and other products sold by branch, Revenue from rendering of services to franchises, Revenue from sales of goods and installation services consisted of sales of washers, dryers with installation service, and sales of other products.
16GF Score

Get the complete analysis for BKK:WASH

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿4.00
Price