Dhampur Sugar Mills (BOM:500119) Beneish M-Score: -2.58 (As of Jul. 04, 2026)


BOM:500119 Dhampur Sugar Mills Ltd BOM:500119
69 GF Score
Price ₹142.85
GF Value ₹193.01
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Dhampur Sugar Mills Beneish M-Score?

Dhampur Sugar Mills BOM:500119 +0.49% 69 Beneish M-Score is -2.58 as of Jul. 04, 2026. GuruFocus rates BOM:500119 with a GF Score™ of 69/100 and a GF Value™ of ₹193.01 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 1,847 Consumer Packaged Goods companies, Dhampur Sugar Mills ranks better than 55.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Dhampur Sugar Mills's Beneish M-Score or its related term are showing as below:

BOM:500119' s Beneish M-Score Range Over the Past 10 Years
Min: -3.68   Med: -2.64   Max: -0.97
Current: -2.58

During the past 13 years, the highest Beneish M-Score of Dhampur Sugar Mills was -0.97. The lowest was -3.68. And the median was -2.64.


Dhampur Sugar Mills Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dhampur Sugar Mills's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dhampur Sugar Mills Beneish M-Score Chart

Dhampur Sugar Mills Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.74 -2.70 -2.40 -3.03 -2.58

Dhampur Sugar Mills Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.03 0.00 0.00 0.00 -2.58

BOM:500119 vs MDLZ, HSY, TR: Beneish M-Score Comparison

For the Confectioners subindustry, Dhampur Sugar Mills's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dhampur Sugar Mills Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Dhampur Sugar Mills's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dhampur Sugar Mills's Beneish M-Score falls into.


BOM:500119
69GF Score
Dhampur Sugar Mills Ltd BOM:500119
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dhampur Sugar Mills Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dhampur Sugar Mills for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7323+0.528 * 0.9708+0.404 * 1.8063+0.892 * 1.0056+0.115 * 0.9691
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.073692-0.327 * 0.9687
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹1,158 Mil.
Revenue was ₹19,674 Mil.
Gross Profit was ₹4,499 Mil.
Total Current Assets was ₹12,989 Mil.
Total Assets was ₹24,153 Mil.
Property, Plant and Equipment(Net PPE) was ₹11,063 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹621 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹9,463 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1,598 Mil.
Net Income was ₹651 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹2,431 Mil.
Total Receivables was ₹1,573 Mil.
Revenue was ₹19,565 Mil.
Gross Profit was ₹4,343 Mil.
Total Current Assets was ₹12,413 Mil.
Total Assets was ₹23,870 Mil.
Property, Plant and Equipment(Net PPE) was ₹11,402 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹619 Mil.
Selling, General, & Admin. Expense(SGA) was ₹261 Mil.
Total Current Liabilities was ₹9,656 Mil.
Long-Term Debt & Capital Lease Obligation was ₹1,629 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1158.4 / 19674.4) / (1573.2 / 19565.2)
=0.058879 / 0.080408
=0.7323

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4343.2 / 19565.2) / (4498.9 / 19674.4)
=0.221986 / 0.228668
=0.9708

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12989.3 + 11062.9) / 24153.1) / (1 - (12412.7 + 11402.2) / 23870.1)
=0.004178 / 0.002313
=1.8063

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=19674.4 / 19565.2
=1.0056

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(619.2 / (619.2 + 11402.2)) / (621 / (621 + 11062.9))
=0.051508 / 0.05315
=0.9691

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 19674.4) / (261.4 / 19565.2)
=0 / 0.01336
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1597.9 + 9462.6) / 24153.1) / ((1628.9 + 9655.7) / 23870.1)
=0.457933 / 0.47275
=0.9687

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(651 - 0 - 2430.9) / 24153.1
=-0.073692

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dhampur Sugar Mills has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Dhampur Sugar Mills (BOM:500119) has a Beneish M-Score of -2.58 as of Jul. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dhampur Sugar Mills and its competitors. According to the industry distribution chart, Dhampur Sugar Mills ranks #830 out of 1847 companies in the Consumer Packaged Goods industry, placing it in the top 44.9%.
Is Dhampur Sugar Mills' Beneish M-Score too high?
Dhampur Sugar Mills' current Beneish M-Score is -2.58. Based on the distribution chart, Dhampur Sugar Mills ranks #830 out of 1847 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Dhampur Sugar Mills has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dhampur Sugar Mills' Beneish M-Score compare to MDLZ and HSY?
According to the Consumer Packaged Goods industry distribution chart, Dhampur Sugar Mills ranks #830 out of 1847 companies for Beneish M-Score. This puts Dhampur Sugar Mills in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dhampur Sugar Mills and its competitors. Dhampur Sugar Mills's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dhampur Sugar Mills stock overvalued right now?
Based on GuruFocus' analysis, Dhampur Sugar Mills (BOM:500119) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹193.01, compared to a current price of ₹142.85 — trading 26% below its estimated fair value. The current Beneish M-Score is -2.58. Dhampur Sugar Mills' overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dhampur Sugar Mills (BOM:500119), the current Beneish M-Score is -2.58 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dhampur Sugar Mills (BOM:500119) Overvalued in 2026?

Based on GuruFocus' analysis, Dhampur Sugar Mills stock appears to be undervalued. The current stock price of ₹142.85 is trading 26% below its estimated GF Value™ of ₹193.01. GuruFocus considers Dhampur Sugar Mills to be Modestly Undervalued.

Key valuation signals for BOM:500119:

  • Beneish M-Score: -2.58
  • GF Value™: ₹193.01 vs. price of ₹142.85 (26% below fair value)
  • GF Score™: 69/100 with 7 warning signs

No single metric tells the full story. See the BOM:500119 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dhampur Sugar Mills Business Description

Other Exchanges DHAMPURSUG:India
Address Okhla Industrial Estate, Phase-III, 6th Floor, Max House, New Delhi, IND, 110020
Dhampur Sugar Mills Ltd is a sugarcane processing company in India with diversified operations across multiple segments. Its core Sugar segment involves the production and sale of sugar and related byproducts. The Ethanol segment includes Rectified Spirit (RS), Ethanol, Extra Neutral Alcohol (ENA), and industrial alcohol. The Power segment focuses on cogeneration and the sale of electricity. The company also produces Ethyl Acetate, a key solvent supplied to both end users and traders. ENA is partly used in-house for potable spirits, while the rest is supplied to country liquor manufacturers. The Country Liquor segment operates solely in Uttar Pradesh through a distributor network. The majority of its revenues are generated from the sugar segment.
69GF Score

Get the complete analysis for BOM:500119

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹142.85
Price
₹193.01
GF Value