HeidelbergCement India (BOM:500292) Beneish M-Score: -2.36 (As of Aug. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:500292 HeidelbergCement India Ltd BOM:500292
79 GF Score
Price ₹156.45
GF Value ₹215.77
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is HeidelbergCement India Beneish M-Score?

HeidelbergCement India BOM:500292 -0.38% 79 Beneish M-Score is -2.36 as of Aug. 08, 2026. GuruFocus rates BOM:500292 with a GF Score™ of 79/100 and a GF Value™ of ₹215.77 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 386 Building Materials companies, HeidelbergCement India ranks worse than 70.21% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.36 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for HeidelbergCement India's Beneish M-Score or its related term are showing as below:

BOM:500292' s Beneish M-Score Range Over the Past 10 Years
Min: -3.88   Med: -2.1   Max: 1.31
Current: -2.36

During the past 13 years, the highest Beneish M-Score of HeidelbergCement India was 1.31. The lowest was -3.88. And the median was -2.10.


HeidelbergCement India Beneish M-Score Historical Data

* Premium members only.

The historical data trend for HeidelbergCement India's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HeidelbergCement India Beneish M-Score Chart

HeidelbergCement India Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.31 -3.45 -2.08 -2.66 -2.36

HeidelbergCement India Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.36 0.00

BOM:500292 vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, HeidelbergCement India's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HeidelbergCement India Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, HeidelbergCement India's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where HeidelbergCement India's Beneish M-Score falls into.


BOM:500292
79GF Score
HeidelbergCement India Ltd BOM:500292
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HeidelbergCement India Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of HeidelbergCement India for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9761+0.528 * 0.9917+0.404 * 1.4371+0.892 * 1.0841+0.115 * 0.9687
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9727+4.679 * -0.026293-0.327 * 0.9633
=-2.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹596 Mil.
Revenue was ₹23,296 Mil.
Gross Profit was ₹18,661 Mil.
Total Current Assets was ₹9,423 Mil.
Total Assets was ₹24,383 Mil.
Property, Plant and Equipment(Net PPE) was ₹14,004 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,090 Mil.
Selling, General, & Admin. Expense(SGA) was ₹3,458 Mil.
Total Current Liabilities was ₹8,539 Mil.
Long-Term Debt & Capital Lease Obligation was ₹108 Mil.
Net Income was ₹1,340 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹1,981 Mil.
Total Receivables was ₹564 Mil.
Revenue was ₹21,489 Mil.
Gross Profit was ₹17,070 Mil.
Total Current Assets was ₹10,134 Mil.
Total Assets was ₹25,420 Mil.
Property, Plant and Equipment(Net PPE) was ₹14,592 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹1,098 Mil.
Selling, General, & Admin. Expense(SGA) was ₹3,280 Mil.
Total Current Liabilities was ₹9,280 Mil.
Long-Term Debt & Capital Lease Obligation was ₹78 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(596.4 / 23295.9) / (563.6 / 21488.8)
=0.025601 / 0.026228
=0.9761

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(17069.6 / 21488.8) / (18660.5 / 23295.9)
=0.794349 / 0.801021
=0.9917

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9423.2 + 14003.5) / 24382.5) / (1 - (10134 + 14592.2) / 25419.6)
=0.0392 / 0.027278
=1.4371

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=23295.9 / 21488.8
=1.0841

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1097.9 / (1097.9 + 14592.2)) / (1090.3 / (1090.3 + 14003.5))
=0.069974 / 0.072235
=0.9687

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(3458.3 / 23295.9) / (3279.7 / 21488.8)
=0.148451 / 0.152624
=0.9727

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((107.8 + 8538.6) / 24382.5) / ((77.6 + 9280.2) / 25419.6)
=0.354615 / 0.368133
=0.9633

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1339.7 - 0 - 1980.8) / 24382.5
=-0.026293

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

HeidelbergCement India has a M-score of -2.36 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.36 mean?
HeidelbergCement India (BOM:500292) has a Beneish M-Score of -2.36 as of Aug. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on HeidelbergCement India and its competitors. According to the industry distribution chart, HeidelbergCement India ranks #271 out of 386 companies in the Building Materials industry, placing it in the top 70.2%.
Is HeidelbergCement India's Beneish M-Score too high?
HeidelbergCement India's current Beneish M-Score is -2.36. Based on the distribution chart, HeidelbergCement India ranks #271 out of 386 companies in the Building Materials industry, which is below the industry midpoint. Overall, HeidelbergCement India has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does HeidelbergCement India's Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, HeidelbergCement India ranks #271 out of 386 companies for Beneish M-Score. This places HeidelbergCement India in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on HeidelbergCement India and its competitors. HeidelbergCement India's current Beneish M-Score is -2.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HeidelbergCement India stock overvalued right now?
Based on GuruFocus' analysis, HeidelbergCement India (BOM:500292) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹215.77, compared to a current price of ₹156.45 — trading 27.5% below its estimated fair value. The current Beneish M-Score is -2.36. HeidelbergCement India's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For HeidelbergCement India (BOM:500292), the current Beneish M-Score is -2.36 as of Aug. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HeidelbergCement India (BOM:500292) Overvalued in 2026?

Based on GuruFocus' analysis, HeidelbergCement India stock appears to be undervalued. The current stock price of ₹156.45 is trading 27.5% below its estimated GF Value™ of ₹215.77. GuruFocus considers HeidelbergCement India to be Modestly Undervalued.

Key valuation signals for BOM:500292:

  • Beneish M-Score: -2.36
  • GF Value™: ₹215.77 vs. price of ₹156.45 (27.5% below fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the BOM:500292 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HeidelbergCement India Business Description

Other Exchanges HEIDELBERG:India
Address DLF Cyber City, Phase - III, 2 Floor, Block - B, DLF Cyber Greens, Gurugram, HR, IND, 122002
HeidelbergCement India Ltd operates in the fields of cement, concrete, and other downstream activities. The company is engaged in the manufacturing of cement. Its manufacturing facilities are situated in Ammasandra (Karnataka), Damoh (Madhya Pradesh), and Jhansi (Uttar Pradesh). The company's principal products are Portland Pozzolana Cement and Portland Slag Cement. Maximum revenue is derived from the sale of cement.
79GF Score

Get the complete analysis for BOM:500292

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹156.45
Price
₹215.77
GF Value