Excel Industries (BOM:500650) Beneish M-Score: -2.10 (As of Jun. 29, 2026)


BOM:500650 Excel Industries Ltd BOM:500650
69 GF Score
Price ₹905.75
GF Value ₹1,165.27
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Excel Industries Beneish M-Score?

Excel Industries BOM:500650 -0.47% 69 Beneish M-Score is -2.10 as of Jun. 29, 2026. GuruFocus rates BOM:500650 with a GF Score™ of 69/100 and a GF Value™ of ₹1,165.27 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 1,526 Chemicals companies, Excel Industries ranks worse than 75.69% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.1 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Excel Industries's Beneish M-Score or its related term are showing as below:

BOM:500650' s Beneish M-Score Range Over the Past 10 Years
Min: -2.75   Med: -2.36   Max: -1.97
Current: -2.1

During the past 13 years, the highest Beneish M-Score of Excel Industries was -1.97. The lowest was -2.75. And the median was -2.36.


Excel Industries Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Excel Industries's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Excel Industries Beneish M-Score Chart

Excel Industries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.97 -2.58 -2.38 -2.32 -2.10

Excel Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.32 0.00 0.00 0.00 -2.10

BOM:500650 vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, Excel Industries's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Excel Industries Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Excel Industries's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Excel Industries's Beneish M-Score falls into.


BOM:500650
69GF Score
Excel Industries Ltd BOM:500650
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Excel Industries Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Excel Industries for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.058+0.528 * 1.0722+0.404 * 1.0424+0.892 * 1.1191+0.115 * 1.015
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.010814-0.327 * 1.1885
=-2.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹2,613 Mil.
Revenue was ₹10,945 Mil.
Gross Profit was ₹4,925 Mil.
Total Current Assets was ₹5,621 Mil.
Total Assets was ₹21,053 Mil.
Property, Plant and Equipment(Net PPE) was ₹4,758 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹369 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹2,255 Mil.
Long-Term Debt & Capital Lease Obligation was ₹37 Mil.
Net Income was ₹757 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹529 Mil.
Total Receivables was ₹2,207 Mil.
Revenue was ₹9,781 Mil.
Gross Profit was ₹4,718 Mil.
Total Current Assets was ₹5,541 Mil.
Total Assets was ₹19,204 Mil.
Property, Plant and Equipment(Net PPE) was ₹4,322 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹341 Mil.
Selling, General, & Admin. Expense(SGA) was ₹575 Mil.
Total Current Liabilities was ₹1,737 Mil.
Long-Term Debt & Capital Lease Obligation was ₹22 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2612.752 / 10945.215) / (2206.77 / 9780.677)
=0.238712 / 0.225625
=1.058

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4718.363 / 9780.677) / (4924.631 / 10945.215)
=0.482417 / 0.449935
=1.0722

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5621.365 + 4757.652) / 21053.204) / (1 - (5541.214 + 4321.83) / 19204.035)
=0.50701 / 0.486408
=1.0424

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=10945.215 / 9780.677
=1.1191

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(340.662 / (340.662 + 4321.83)) / (369.021 / (369.021 + 4757.652))
=0.073064 / 0.071981
=1.015

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 10945.215) / (574.988 / 9780.677)
=0 / 0.058788
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((36.745 + 2255.13) / 21053.204) / ((21.761 + 1737.273) / 19204.035)
=0.108861 / 0.091597
=1.1885

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(756.654 - 0 - 528.978) / 21053.204
=0.010814

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Excel Industries has a M-score of -2.10 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.10 mean?
Excel Industries (BOM:500650) has a Beneish M-Score of -2.10 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Excel Industries and its competitors. According to the industry distribution chart, Excel Industries ranks #1155 out of 1526 companies in the Chemicals industry, placing it in the top 75.7%.
Is Excel Industries' Beneish M-Score too high?
Excel Industries' current Beneish M-Score is -2.10. Based on the distribution chart, Excel Industries ranks #1155 out of 1526 companies in the Chemicals industry, which is in the bottom quartile relative to peers. Overall, Excel Industries has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Excel Industries' Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, Excel Industries ranks #1155 out of 1526 companies for Beneish M-Score. This places Excel Industries in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Excel Industries and its competitors. Excel Industries's current Beneish M-Score is -2.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Excel Industries stock overvalued right now?
Based on GuruFocus' analysis, Excel Industries (BOM:500650) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹1,165.27, compared to a current price of ₹905.75 — trading 22.3% below its estimated fair value. The current Beneish M-Score is -2.10. Excel Industries' overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Excel Industries (BOM:500650), the current Beneish M-Score is -2.10 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Excel Industries (BOM:500650) Overvalued in 2026?

Based on GuruFocus' analysis, Excel Industries stock appears to be undervalued. The current stock price of ₹905.75 is trading 22.3% below its estimated GF Value™ of ₹1,165.27. GuruFocus considers Excel Industries to be Modestly Undervalued.

Key valuation signals for BOM:500650:

  • Beneish M-Score: -2.10
  • GF Value™: ₹1,165.27 vs. price of ₹905.75 (22.3% below fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the BOM:500650 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Excel Industries Business Description

Other Exchanges EXCELINDUS:India
Address 184-87, Swami Vivekanand Road, Jogeshwari (West), Mumbai, MH, IND, 400 102
Excel Industries Ltd is a chemical manufacturer based in India. The company is organized into two business segments namely; Chemicals segment which comprises of manufacture of speciality chemicals, intermediates and actives catering to various end user segments like Agrochemicals, Water Treatment, Soaps & Detergents, Lube Oil Additives, Mining Chemicals, Polymer Additives and Pharmaceuticals; and Environment and Biotech segment which comprises of Organic waste management composting, Municipal solid waste management, Plastic waste management and Construction and demolition waste management. The majority of its revenues come from Chemicals segment. It generates maximum revenue from within India.
69GF Score

Get the complete analysis for BOM:500650

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹905.75
Price
₹1,165.27
GF Value