Desi Farms India (BOM:507984) Beneish M-Score: 60.83 (As of Jul. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:507984 Desi Farms India Ltd BOM:507984
59 GF Score
Price ₹640.95
GF Value ₹2,971.43
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Desi Farms India Beneish M-Score?

Desi Farms India BOM:507984 59 Beneish M-Score is 60.83 as of Jul. 13, 2026. GuruFocus rates BOM:507984 with a GF Score™ of 59/100 and a GF Value™ of ₹2,971.43 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 1,851 Consumer Packaged Goods companies, Desi Farms India ranks worse than 99.62% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 60.83 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Desi Farms India's Beneish M-Score or its related term are showing as below:

BOM:507984' s Beneish M-Score Range Over the Past 10 Years
Min: -16.72   Med: -2.27   Max: 60.83
Current: 60.83

During the past 13 years, the highest Beneish M-Score of Desi Farms India was 60.83. The lowest was -16.72. And the median was -2.27.


Desi Farms India Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Desi Farms India's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Desi Farms India Beneish M-Score Chart

Desi Farms India Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.98 -1.43 -2.09 -2.27 60.83

Desi Farms India Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 60.83 0.00 0.00 0.00

BOM:507984 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, Desi Farms India's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Desi Farms India Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Desi Farms India's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Desi Farms India's Beneish M-Score falls into.


BOM:507984
59GF Score
Desi Farms India Ltd BOM:507984
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Desi Farms India Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Desi Farms India for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * -13.8486+0.404 * 0.9086+0.892 * 93.46+0.115 * 1.646
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.013+4.679 * -0.297235-0.327 * 32.0224
=60.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was ₹0.00 Mil.
Revenue was ₹4.67 Mil.
Gross Profit was ₹3.95 Mil.
Total Current Assets was ₹0.75 Mil.
Total Assets was ₹3.04 Mil.
Property, Plant and Equipment(Net PPE) was ₹0.48 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.02 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.40 Mil.
Total Current Liabilities was ₹0.08 Mil.
Long-Term Debt & Capital Lease Obligation was ₹2.30 Mil.
Net Income was ₹-3.88 Mil.
Gross Profit was ₹0.00 Mil.
Cash Flow from Operations was ₹-2.98 Mil.
Total Receivables was ₹0.00 Mil.
Revenue was ₹0.05 Mil.
Gross Profit was ₹-0.59 Mil.
Total Current Assets was ₹0.95 Mil.
Total Assets was ₹4.62 Mil.
Property, Plant and Equipment(Net PPE) was ₹0.64 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.04 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.33 Mil.
Total Current Liabilities was ₹0.11 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 4.673) / (0 / 0.05)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-0.585 / 0.05) / (3.948 / 4.673)
=-11.7 / 0.844853
=-13.8486

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.748 + 0.48) / 3.038) / (1 - (0.947 + 0.642) / 4.615)
=0.595787 / 0.655688
=0.9086

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4.673 / 0.05
=93.46

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.036 / (0.036 + 0.642)) / (0.016 / (0.016 + 0.48))
=0.053097 / 0.032258
=1.646

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.401 / 4.673) / (0.33 / 0.05)
=0.085812 / 6.6
=0.013

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2.3 + 0.082) / 3.038) / ((0 + 0.113) / 4.615)
=0.784068 / 0.024485
=32.0224

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-3.883 - 0 - -2.98) / 3.038
=-0.297235

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Desi Farms India has a M-score of 60.83 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 60.83 mean?
Desi Farms India (BOM:507984) has a Beneish M-Score of 60.83 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Desi Farms India and its competitors. According to the industry distribution chart, Desi Farms India ranks #1844 out of 1851 companies in the Consumer Packaged Goods industry, placing it in the top 99.6%.
Is Desi Farms India's Beneish M-Score too high?
Desi Farms India's current Beneish M-Score is 60.83. Based on the distribution chart, Desi Farms India ranks #1844 out of 1851 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, Desi Farms India has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Desi Farms India's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Desi Farms India ranks #1844 out of 1851 companies for Beneish M-Score. This places Desi Farms India in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Desi Farms India and its competitors. Desi Farms India's current Beneish M-Score is 60.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Desi Farms India stock overvalued right now?
Based on GuruFocus' analysis, Desi Farms India (BOM:507984) is currently considered Possible Value Trap. The stock's GF Value™ is ₹2,971.43, compared to a current price of ₹640.95 — trading 78.4% below its estimated fair value. The current Beneish M-Score is 60.83. Desi Farms India's overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Desi Farms India (BOM:507984), the current Beneish M-Score is 60.83 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Desi Farms India (BOM:507984) Overvalued in 2026?

Based on GuruFocus' analysis, Desi Farms India stock appears to be undervalued. The current stock price of ₹640.95 is trading 78.4% below its estimated GF Value™ of ₹2,971.43. GuruFocus considers Desi Farms India to be Possible Value Trap.

Key valuation signals for BOM:507984:

  • Beneish M-Score: 60.83
  • GF Value™: ₹2,971.43 vs. price of ₹640.95 (78.4% below fair value)
  • GF Score™: 59/100 with 3 warning signs

No single metric tells the full story. See the BOM:507984 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Desi Farms India Business Description

Address Sakore Nagar, Viman Nagar, Plot no. 79, 501, 5th floor,Lalwani House, Pune, MH, IND, 411014
Desi Farms India Ltd is a farm-to-table company that provides chemical preservative-free milk and dairy products. Its product categories include Milk, Curd, Paneer & Yogurts, Lassi & Chaas, Ghee & Khoya, Dairy Desserts, and Preservative-Free Sweets.
59GF Score

Get the complete analysis for BOM:507984

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹640.95
Price
₹2,971.43
GF Value