GRP (BOM:509152) Beneish M-Score: -2.66 (As of Jun. 28, 2026)


BOM:509152 GRP Ltd BOM:509152
67 GF Score
Price ₹1,895.55
GF Value ₹2,331.14
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is GRP Beneish M-Score?

GRP BOM:509152 -0.72% 67 Beneish M-Score is -2.66 as of Jun. 28, 2026. GuruFocus rates BOM:509152 with a GF Score™ of 67/100 and a GF Value™ of ₹2,331.14 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,274 Vehicles & Parts companies, GRP ranks better than 61.07% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.66 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for GRP's Beneish M-Score or its related term are showing as below:

BOM:509152' s Beneish M-Score Range Over the Past 10 Years
Min: -2.99   Med: -2.64   Max: -1.46
Current: -2.66

During the past 13 years, the highest Beneish M-Score of GRP was -1.46. The lowest was -2.99. And the median was -2.64.


GRP Beneish M-Score Historical Data

* Premium members only.

The historical data trend for GRP's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GRP Beneish M-Score Chart

GRP Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.21 -2.25 -2.22 -2.80 -2.66

GRP Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.80 0.00 0.00 0.00 -2.66

BOM:509152 vs ORLY, AZO: Beneish M-Score Comparison

For the Auto Parts subindustry, GRP's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GRP Beneish M-Score vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, GRP's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where GRP's Beneish M-Score falls into.


BOM:509152
67GF Score
GRP Ltd BOM:509152
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GRP Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of GRP for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8968+0.528 * 1.1054+0.404 * 1.1128+0.892 * 0.9725+0.115 * 0.9553
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.057137-0.327 * 1.1768
=-2.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹1,094 Mil.
Revenue was ₹5,353 Mil.
Gross Profit was ₹2,610 Mil.
Total Current Assets was ₹2,181 Mil.
Total Assets was ₹4,618 Mil.
Property, Plant and Equipment(Net PPE) was ₹2,310 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹187 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹1,792 Mil.
Long-Term Debt & Capital Lease Obligation was ₹870 Mil.
Net Income was ₹32 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹296 Mil.
Total Receivables was ₹1,255 Mil.
Revenue was ₹5,505 Mil.
Gross Profit was ₹2,966 Mil.
Total Current Assets was ₹1,934 Mil.
Total Assets was ₹4,120 Mil.
Property, Plant and Equipment(Net PPE) was ₹2,084 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹160 Mil.
Selling, General, & Admin. Expense(SGA) was ₹522 Mil.
Total Current Liabilities was ₹1,640 Mil.
Long-Term Debt & Capital Lease Obligation was ₹379 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1094.479 / 5353.277) / (1254.929 / 5504.533)
=0.20445 / 0.227981
=0.8968

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2966.497 / 5504.533) / (2609.83 / 5353.277)
=0.538919 / 0.48752
=1.1054

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2180.837 + 2310.284) / 4617.921) / (1 - (1934.274 + 2083.838) / 4119.764)
=0.027458 / 0.024674
=1.1128

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5353.277 / 5504.533
=0.9725

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(160.175 / (160.175 + 2083.838)) / (186.567 / (186.567 + 2310.284))
=0.071379 / 0.074721
=0.9553

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 5353.277) / (522.082 / 5504.533)
=0 / 0.094846
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((870.44 + 1791.738) / 4617.921) / ((378.561 + 1639.613) / 4119.764)
=0.576488 / 0.489876
=1.1768

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(32.204 - 0 - 296.06) / 4617.921
=-0.057137

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

GRP has a M-score of -2.66 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.66 mean?
GRP (BOM:509152) has a Beneish M-Score of -2.66 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on GRP and its competitors. According to the industry distribution chart, GRP ranks #496 out of 1274 companies in the Vehicles & Parts industry, placing it in the top 38.9%.
Is GRP's Beneish M-Score too high?
GRP's current Beneish M-Score is -2.66. Based on the distribution chart, GRP ranks #496 out of 1274 companies in the Vehicles & Parts industry, which is above the industry midpoint. Overall, GRP has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does GRP's Beneish M-Score compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, GRP ranks #496 out of 1274 companies for Beneish M-Score. This puts GRP in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Vehicles & Parts company?
A good Beneish M-Score depends on the Vehicles & Parts industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on GRP and its competitors. GRP's current Beneish M-Score is -2.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GRP stock overvalued right now?
Based on GuruFocus' analysis, GRP (BOM:509152) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹2,331.14, compared to a current price of ₹1,895.55 — trading 18.7% below its estimated fair value. The current Beneish M-Score is -2.66. GRP's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For GRP (BOM:509152), the current Beneish M-Score is -2.66 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GRP (BOM:509152) Overvalued in 2026?

Based on GuruFocus' analysis, GRP stock appears to be undervalued. The current stock price of ₹1,895.55 is trading 18.7% below its estimated GF Value™ of ₹2,331.14. GuruFocus considers GRP to be Modestly Undervalued.

Key valuation signals for BOM:509152:

  • Beneish M-Score: -2.66
  • GF Value™: ₹2,331.14 vs. price of ₹1,895.55 (18.7% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the BOM:509152 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GRP Business Description

Other Exchanges GRPLTD:India
Address Kirol Road, Off. L.B. Shastri Marg, 510, A Wing, Kohinoor City Commercial I, Kurla (West), Mumbai, MH, IND, 400 070
GRP Ltd is an investment holding company. It is a manufacturer of reclaimed rubber from used tires, upscaled polyamide from nylon waste, and engineered products. The operating segments of the company include Reclaim Rubber and Others. It generates maximum revenue from the Reclaim Rubber segment. Reclaim Rubber segment includes the production and marketing of Reclaim rubber products. The Others segment includes Windmills, Custom Die Forms, Engineering Plastics, and Polymer Composite Products.
67GF Score

Get the complete analysis for BOM:509152

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹1,895.55
Price
₹2,331.14
GF Value