KD Green Industries (BOM:512595) Beneish M-Score: 13.47 (As of Jun. 29, 2026) — 77% Above Median


BOM:512595 KD Green Industries Ltd BOM:512595
43 GF Score
Price ₹55.93
GF Value ₹75.46
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is KD Green Industries Beneish M-Score?

KD Green Industries BOM:512595 +4.99% 43 Beneish M-Score is 13.47 as of Jun. 29, 2026, which is 77% above its 10-year median of 7.59. GuruFocus rates BOM:512595 with a GF Score™ of 43/100 and a GF Value™ of ₹75.46 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, KD Green Industries ranks worse than 98.6% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 13.47 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for KD Green Industries's Beneish M-Score or its related term are showing as below:

BOM:512595' s Beneish M-Score Range Over the Past 10 Years
Min: -4.15   Med: 7.59   Max: 13.47
Current: 13.47

During the past 13 years, the highest Beneish M-Score of KD Green Industries was 13.47. The lowest was -4.15. And the median was 7.59.


KD Green Industries Beneish M-Score Historical Data

* Premium members only.

The historical data trend for KD Green Industries's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KD Green Industries Beneish M-Score Chart

KD Green Industries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 13.47

KD Green Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 13.47

BOM:512595 vs NKE, DECK, ONON: Beneish M-Score Comparison

For the Footwear & Accessories subindustry, KD Green Industries's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KD Green Industries Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, KD Green Industries's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where KD Green Industries's Beneish M-Score falls into.


BOM:512595
43GF Score
KD Green Industries Ltd BOM:512595
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KD Green Industries Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of KD Green Industries for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 3.994+0.528 * 0.0674+0.404 * 0.0937+0.892 * 32.3679+0.115 * 12.9285
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.00241-0.327 * 48.2658
=13.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹150.0 Mil.
Revenue was ₹633.4 Mil.
Gross Profit was ₹144.5 Mil.
Total Current Assets was ₹617.5 Mil.
Total Assets was ₹1,095.6 Mil.
Property, Plant and Equipment(Net PPE) was ₹376.3 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹10.7 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹154.4 Mil.
Long-Term Debt & Capital Lease Obligation was ₹217.0 Mil.
Net Income was ₹29.9 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹32.5 Mil.
Total Receivables was ₹1.2 Mil.
Revenue was ₹19.6 Mil.
Gross Profit was ₹0.3 Mil.
Total Current Assets was ₹3.4 Mil.
Total Assets was ₹425.8 Mil.
Property, Plant and Equipment(Net PPE) was ₹0.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₹1.3 Mil.
Total Current Liabilities was ₹0.4 Mil.
Long-Term Debt & Capital Lease Obligation was ₹2.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(149.96 / 633.44) / (1.16 / 19.57)
=0.236739 / 0.059274
=3.994

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.301 / 19.57) / (144.54 / 633.44)
=0.015381 / 0.228183
=0.0674

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (617.45 + 376.27) / 1095.55) / (1 - (3.428 + 0.143) / 425.772)
=0.092949 / 0.991613
=0.0937

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=633.44 / 19.57
=32.3679

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.079 / (0.079 + 0.143)) / (10.65 / (10.65 + 376.27))
=0.355856 / 0.027525
=12.9285

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 633.44) / (1.346 / 19.57)
=0 / 0.068779
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((216.99 + 154.37) / 1095.55) / ((2.591 + 0.399) / 425.772)
=0.338971 / 0.007023
=48.2658

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(29.85 - 0 - 32.49) / 1095.55
=-0.00241

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

KD Green Industries has a M-score of 13.47 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 13.47 mean?
KD Green Industries (BOM:512595) has a Beneish M-Score of 13.47 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on KD Green Industries and its competitors. This is 77% above median its historical median of 7.59. According to the industry distribution chart, KD Green Industries ranks #987 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 98.6%.
Is KD Green Industries' Beneish M-Score too high?
KD Green Industries' current Beneish M-Score of 13.47 is 77% above median its 10-year median of 7.59. Based on the distribution chart, KD Green Industries ranks #987 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, KD Green Industries has a GF Score™ of 43/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does KD Green Industries' Beneish M-Score compare to NKE and DECK?
According to the Manufacturing - Apparel & Accessories industry distribution chart, KD Green Industries ranks #987 out of 1001 companies for Beneish M-Score. This places KD Green Industries in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on KD Green Industries and its competitors. KD Green Industries's current Beneish M-Score is 13.47, which is 77% above median its own 10-year median of 7.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KD Green Industries stock overvalued right now?
Based on GuruFocus' analysis, KD Green Industries (BOM:512595) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹75.46, compared to a current price of ₹55.93 — trading 25.9% below its estimated fair value. The current Beneish M-Score is 13.47, which is 77% above median its 10-year median of 7.59. KD Green Industries' overall GF Score™ is 43/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For KD Green Industries (BOM:512595), the current Beneish M-Score is 13.47 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KD Green Industries (BOM:512595) Overvalued in 2026?

Based on GuruFocus' analysis, KD Green Industries stock appears to be undervalued. The current stock price of ₹55.93 is trading 25.9% below its estimated GF Value™ of ₹75.46. GuruFocus considers KD Green Industries to be Modestly Undervalued.

Key valuation signals for BOM:512595:

  • Beneish M-Score: 13.47 (77% above median its 10-year median of 7.59)
  • GF Value™: ₹75.46 vs. price of ₹55.93 (25.9% below fair value)
  • GF Score™: 43/100 with 2 warning signs

No single metric tells the full story. See the BOM:512595 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KD Green Industries Business Description

Address G S Road, 6 th Floor, Sri Kamakhya Tower, Christian Basti, Guwahati, AS, IND, 781005
KD Green Industries Ltd, formerly known as Manbro Industries Ltd, is an India-based company engaged in Trading in textiles. It is in the business of manufacturing, processing, reprocessing, buying, selling, importing, exporting, trading, supplying and dealing in all kinds of leather garments. The company is also engaged in the business of other types of readymade garments, shoes, shoe uppers, leather bags and all other kinds of leather products and accessories.
43GF Score

Get the complete analysis for BOM:512595

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹55.93
Price
₹75.46
GF Value