White Organic Agro (BOM:513713) Beneish M-Score: -0.90 (As of Jul. 03, 2026)


BOM:513713 White Organic Agro Ltd BOM:513713
56 GF Score
Price ₹3.90
GF Value ₹2.92
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is White Organic Agro Beneish M-Score?

White Organic Agro BOM:513713 +2.09% 56 Beneish M-Score is -0.90 as of Jul. 03, 2026. GuruFocus rates BOM:513713 with a GF Score™ of 56/100 and a GF Value™ of ₹2.92 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,847 Consumer Packaged Goods companies, White Organic Agro ranks worse than 91.61% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -0.9 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for White Organic Agro's Beneish M-Score or its related term are showing as below:

BOM:513713' s Beneish M-Score Range Over the Past 10 Years
Min: -2.4   Med: -0.48   Max: 4.56
Current: -0.9

During the past 13 years, the highest Beneish M-Score of White Organic Agro was 4.56. The lowest was -2.40. And the median was -0.48.


White Organic Agro Beneish M-Score Historical Data

* Premium members only.

The historical data trend for White Organic Agro's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

White Organic Agro Beneish M-Score Chart

White Organic Agro Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.40 -0.19 -1.34 -1.19 -0.90

White Organic Agro Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.19 0.00 0.00 0.00 -0.90

BOM:513713 vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, White Organic Agro's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


White Organic Agro Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, White Organic Agro's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where White Organic Agro's Beneish M-Score falls into.


BOM:513713
56GF Score
White Organic Agro Ltd BOM:513713
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

White Organic Agro Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of White Organic Agro for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.9364+0.528 * 0.6449+0.404 * 0.9496+0.892 * 0.6754+0.115 * 0.5195
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.068872-0.327 * 1.4289
=-0.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹76.3 Mil.
Revenue was ₹132.6 Mil.
Gross Profit was ₹1.9 Mil.
Total Current Assets was ₹86.8 Mil.
Total Assets was ₹673.8 Mil.
Property, Plant and Equipment(Net PPE) was ₹0.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹88.7 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.
Net Income was ₹9.8 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹-36.6 Mil.
Total Receivables was ₹38.5 Mil.
Revenue was ₹196.3 Mil.
Gross Profit was ₹1.8 Mil.
Total Current Assets was ₹52.2 Mil.
Total Assets was ₹633.7 Mil.
Property, Plant and Equipment(Net PPE) was ₹0.7 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹0.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₹9.6 Mil.
Total Current Liabilities was ₹58.4 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(76.266 / 132.594) / (38.457 / 196.331)
=0.575184 / 0.195878
=2.9364

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1.796 / 196.331) / (1.881 / 132.594)
=0.009148 / 0.014186
=0.6449

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (86.793 + 0.569) / 673.772) / (1 - (52.194 + 0.705) / 633.704)
=0.870339 / 0.916524
=0.9496

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=132.594 / 196.331
=0.6754

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.078 / (0.078 + 0.705)) / (0.135 / (0.135 + 0.569))
=0.099617 / 0.191761
=0.5195

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 132.594) / (9.566 / 196.331)
=0 / 0.048724
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 88.7) / 673.772) / ((0 + 58.386) / 633.704)
=0.131647 / 0.092134
=1.4289

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(9.756 - 0 - -36.648) / 673.772
=0.068872

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

White Organic Agro has a M-score of -0.90 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -0.90 mean?
White Organic Agro (BOM:513713) has a Beneish M-Score of -0.90 as of Jul. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on White Organic Agro and its competitors. According to the industry distribution chart, White Organic Agro ranks #1692 out of 1847 companies in the Consumer Packaged Goods industry, placing it in the top 91.6%.
Is White Organic Agro's Beneish M-Score too high?
White Organic Agro's current Beneish M-Score is -0.90. Based on the distribution chart, White Organic Agro ranks #1692 out of 1847 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, White Organic Agro has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does White Organic Agro's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, White Organic Agro ranks #1692 out of 1847 companies for Beneish M-Score. This places White Organic Agro in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on White Organic Agro and its competitors. White Organic Agro's current Beneish M-Score is -0.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is White Organic Agro stock overvalued right now?
Based on GuruFocus' analysis, White Organic Agro (BOM:513713) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹2.92, compared to a current price of ₹3.90 — trading 33.6% above its estimated fair value. The current Beneish M-Score is -0.90. White Organic Agro's overall GF Score™ is 56/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For White Organic Agro (BOM:513713), the current Beneish M-Score is -0.90 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is White Organic Agro (BOM:513713) Overvalued in 2026?

Based on GuruFocus' analysis, White Organic Agro stock appears to be overvalued. The current stock price of ₹3.90 is trading 33.6% above its estimated GF Value™ of ₹2.92. GuruFocus considers White Organic Agro to be Significantly Overvalued.

Key valuation signals for BOM:513713:

  • Beneish M-Score: -0.90
  • GF Value™: ₹2.92 vs. price of ₹3.90 (33.6% above fair value)
  • GF Score™: 56/100 with 5 warning signs

No single metric tells the full story. See the BOM:513713 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


White Organic Agro Business Description

Address 312A, Kailas Plaza, Vallabh Baug Lane, Ghatkopar (East), Mumbai, MH, IND, 400077
White Organic Agro Ltd is an India-based company which engages in farming and cultivation and wholesale trading of cereals and pulses. It caters to each phase of supply chain including seed research, land acquisition, farming and cultivations, distribution, retails including exports. The company's products are organic cereals pulses and grains, organic oils, organic spices, and condiments.
56GF Score

Get the complete analysis for BOM:513713

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹3.90
Price
₹2.92
GF Value