Uniroyal Industries (BOM:521226) Beneish M-Score: -2.81 (As of Jul. 02, 2026)


BOM:521226 Uniroyal Industries Ltd BOM:521226
61 GF Score
Price ₹19.49
GF Value ₹20.09
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Uniroyal Industries Beneish M-Score?

Uniroyal Industries BOM:521226 +2.47% 61 Beneish M-Score is -2.81 as of Jul. 02, 2026. GuruFocus rates BOM:521226 with a GF Score™ of 61/100 and a GF Value™ of ₹20.09 (Fairly Valued). The stock has 3 warning signs investors should review. Among 999 Manufacturing - Apparel & Accessories companies, Uniroyal Industries ranks better than 71.77% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.81 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Uniroyal Industries's Beneish M-Score or its related term are showing as below:

BOM:521226' s Beneish M-Score Range Over the Past 10 Years
Min: -3.2   Med: -2.71   Max: -2.1
Current: -2.81

During the past 13 years, the highest Beneish M-Score of Uniroyal Industries was -2.10. The lowest was -3.20. And the median was -2.71.


Uniroyal Industries Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Uniroyal Industries's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Uniroyal Industries Beneish M-Score Chart

Uniroyal Industries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.38 -2.10 -2.82 -3.20 -2.81

Uniroyal Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.20 0.00 0.00 0.00 -2.81

Uniroyal Industries Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Uniroyal Industries's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Uniroyal Industries Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Uniroyal Industries's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Uniroyal Industries's Beneish M-Score falls into.


BOM:521226
61GF Score
Uniroyal Industries Ltd BOM:521226
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Uniroyal Industries Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Uniroyal Industries for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9581+0.528 * 1.1553+0.404 * 1.0452+0.892 * 0.9749+0.115 * 1.0859
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * -0.116838-0.327 * 1.0147
=-2.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹188 Mil.
Revenue was ₹1,110 Mil.
Gross Profit was ₹154 Mil.
Total Current Assets was ₹296 Mil.
Total Assets was ₹436 Mil.
Property, Plant and Equipment(Net PPE) was ₹129 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹16 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹222 Mil.
Long-Term Debt & Capital Lease Obligation was ₹11 Mil.
Net Income was ₹-7 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹44 Mil.
Total Receivables was ₹202 Mil.
Revenue was ₹1,138 Mil.
Gross Profit was ₹183 Mil.
Total Current Assets was ₹302 Mil.
Total Assets was ₹453 Mil.
Property, Plant and Equipment(Net PPE) was ₹139 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹19 Mil.
Selling, General, & Admin. Expense(SGA) was ₹38 Mil.
Total Current Liabilities was ₹218 Mil.
Long-Term Debt & Capital Lease Obligation was ₹20 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(188.335 / 1109.794) / (201.642 / 1138.385)
=0.169703 / 0.17713
=0.9581

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(182.83 / 1138.385) / (154.285 / 1109.794)
=0.160605 / 0.139021
=1.1553

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (296.311 + 128.906) / 436.341) / (1 - (302.401 + 139.343) / 452.788)
=0.025494 / 0.024391
=1.0452

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1109.794 / 1138.385
=0.9749

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(18.95 / (18.95 + 139.343)) / (15.972 / (15.972 + 128.906))
=0.119715 / 0.110244
=1.0859

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1109.794) / (38.26 / 1138.385)
=0 / 0.033609
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((11.044 + 222.313) / 436.341) / ((20.251 + 218.405) / 452.788)
=0.534804 / 0.527081
=1.0147

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-7.027 - 0 - 43.954) / 436.341
=-0.116838

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Uniroyal Industries has a M-score of -2.81 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.81 mean?
Uniroyal Industries (BOM:521226) has a Beneish M-Score of -2.81 as of Jul. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Uniroyal Industries and its competitors. According to the industry distribution chart, Uniroyal Industries ranks #282 out of 999 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 28.2%.
Is Uniroyal Industries' Beneish M-Score too high?
Uniroyal Industries' current Beneish M-Score is -2.81. Based on the distribution chart, Uniroyal Industries ranks #282 out of 999 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, Uniroyal Industries has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Uniroyal Industries' Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Uniroyal Industries ranks #282 out of 999 companies for Beneish M-Score. This puts Uniroyal Industries in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Uniroyal Industries and its competitors. Uniroyal Industries's current Beneish M-Score is -2.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Uniroyal Industries stock overvalued right now?
Based on GuruFocus' analysis, Uniroyal Industries (BOM:521226) is currently considered Fairly Valued. The stock's GF Value™ is ₹20.09, compared to a current price of ₹19.49 — trading 3% below its estimated fair value. The current Beneish M-Score is -2.81. Uniroyal Industries' overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Uniroyal Industries (BOM:521226), the current Beneish M-Score is -2.81 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Uniroyal Industries (BOM:521226) Overvalued in 2026?

Based on GuruFocus' analysis, Uniroyal Industries stock appears to be undervalued. The current stock price of ₹19.49 is trading 3% below its estimated GF Value™ of ₹20.09. GuruFocus considers Uniroyal Industries to be Fairly Valued.

Key valuation signals for BOM:521226:

  • Beneish M-Score: -2.81
  • GF Value™: ₹20.09 vs. price of ₹19.49 (3% below fair value)
  • GF Score™: 61/100 with 3 warning signs

No single metric tells the full story. See the BOM:521226 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Uniroyal Industries Business Description

Address Plot Number 365, Phase II, Industrial Estate, Panchkula, HR, IND, 134113
Uniroyal Industries Ltd is engaged in the business of manufacturing computerized woven labels and narrow fabrics in taffeta and satin weaves, printed labels, and plastic seals. The company's products are used by garment manufacturers and exporters, the furnishing industry, the shoe industry, and the toy industry.
61GF Score

Get the complete analysis for BOM:521226

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹19.49
Price
₹20.09
GF Value