United Van Der Horst (BOM:522091) Beneish M-Score: -2.07 (As of Jun. 27, 2026)


BOM:522091 United Van Der Horst Ltd BOM:522091
69 GF Score
Price ₹35.40
GF Value ₹32.30
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is United Van Der Horst Beneish M-Score?

United Van Der Horst BOM:522091 -0.42% 69 Beneish M-Score is -2.07 as of Jun. 27, 2026. GuruFocus rates BOM:522091 with a GF Score™ of 69/100 and a GF Value™ of ₹32.30 (Fairly Valued). The stock has 3 warning signs investors should review. Among 2,926 Industrial Products companies, United Van Der Horst ranks worse than 75.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.07 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for United Van Der Horst's Beneish M-Score or its related term are showing as below:

BOM:522091' s Beneish M-Score Range Over the Past 10 Years
Min: -2.86   Med: -2.01   Max: 1.36
Current: -2.07

During the past 13 years, the highest Beneish M-Score of United Van Der Horst was 1.36. The lowest was -2.86. And the median was -2.01.


United Van Der Horst Beneish M-Score Historical Data

* Premium members only.

The historical data trend for United Van Der Horst's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Van Der Horst Beneish M-Score Chart

United Van Der Horst Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.03 -2.27 -1.95 -2.86 -2.07

United Van Der Horst Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.86 0.00 0.00 0.00 -2.07

BOM:522091 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, United Van Der Horst's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Van Der Horst Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, United Van Der Horst's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where United Van Der Horst's Beneish M-Score falls into.


BOM:522091
69GF Score
United Van Der Horst Ltd BOM:522091
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Van Der Horst Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of United Van Der Horst for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1885+0.528 * 1.0345+0.404 * 0.6026+0.892 * 1.0633+0.115 * 0.9881
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.050774-0.327 * 1.2525
=-2.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹145.6 Mil.
Revenue was ₹319.4 Mil.
Gross Profit was ₹218.9 Mil.
Total Current Assets was ₹316.3 Mil.
Total Assets was ₹1,015.3 Mil.
Property, Plant and Equipment(Net PPE) was ₹688.9 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹27.1 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹232.7 Mil.
Long-Term Debt & Capital Lease Obligation was ₹136.0 Mil.
Net Income was ₹52.3 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹0.8 Mil.
Total Receivables was ₹115.2 Mil.
Revenue was ₹300.4 Mil.
Gross Profit was ₹213.0 Mil.
Total Current Assets was ₹192.2 Mil.
Total Assets was ₹883.2 Mil.
Property, Plant and Equipment(Net PPE) was ₹676.3 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹26.3 Mil.
Selling, General, & Admin. Expense(SGA) was ₹13.1 Mil.
Total Current Liabilities was ₹113.1 Mil.
Long-Term Debt & Capital Lease Obligation was ₹143.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(145.596 / 319.422) / (115.213 / 300.419)
=0.455811 / 0.383508
=1.1885

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(212.991 / 300.419) / (218.904 / 319.422)
=0.70898 / 0.685313
=1.0345

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (316.279 + 688.921) / 1015.338) / (1 - (192.221 + 676.335) / 883.19)
=0.009985 / 0.016569
=0.6026

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=319.422 / 300.419
=1.0633

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(26.287 / (26.287 + 676.335)) / (27.111 / (27.111 + 688.921))
=0.037413 / 0.037863
=0.9881

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 319.422) / (13.144 / 300.419)
=0 / 0.043752
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((135.964 + 232.696) / 1015.338) / ((142.983 + 113.052) / 883.19)
=0.363091 / 0.289898
=1.2525

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(52.303 - 0 - 0.75) / 1015.338
=0.050774

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

United Van Der Horst has a M-score of -2.07 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.07 mean?
United Van Der Horst (BOM:522091) has a Beneish M-Score of -2.07 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on United Van Der Horst and its competitors. According to the industry distribution chart, United Van Der Horst ranks #2198 out of 2926 companies in the Industrial Products industry, placing it in the top 75.1%.
Is United Van Der Horst's Beneish M-Score too high?
United Van Der Horst's current Beneish M-Score is -2.07. Based on the distribution chart, United Van Der Horst ranks #2198 out of 2926 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, United Van Der Horst has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does United Van Der Horst's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, United Van Der Horst ranks #2198 out of 2926 companies for Beneish M-Score. This places United Van Der Horst in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on United Van Der Horst and its competitors. United Van Der Horst's current Beneish M-Score is -2.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Van Der Horst stock overvalued right now?
Based on GuruFocus' analysis, United Van Der Horst (BOM:522091) is currently considered Fairly Valued. The stock's GF Value™ is ₹32.30, compared to a current price of ₹35.40 — trading 9.6% above its estimated fair value. The current Beneish M-Score is -2.07. United Van Der Horst's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For United Van Der Horst (BOM:522091), the current Beneish M-Score is -2.07 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Van Der Horst (BOM:522091) Overvalued in 2026?

Based on GuruFocus' analysis, United Van Der Horst stock appears to be overvalued. The current stock price of ₹35.40 is trading 9.6% above its estimated GF Value™ of ₹32.30. GuruFocus considers United Van Der Horst to be Fairly Valued.

Key valuation signals for BOM:522091:

  • Beneish M-Score: -2.07
  • GF Value™: ₹32.30 vs. price of ₹35.40 (9.6% above fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the BOM:522091 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Van Der Horst Business Description

Address E-29/30 MIDC Industrial Area, Taloja, Raigad District, Navi Mumbai, MH, IND, 410208
United Van Der Horst Ltd provides reconditioning, re-standardizing, reverse engineering, and manufacturing services for heavy mechanical equipment across core sectors like marine, oil fields, power plants, petrochemicals, mining, and other processing industries. The company uses patented chrome plating and specialized welding processes to support maintenance and breakdown needs. Its operations serve customers across India in diverse industrial segments. Revenue is generated through service contracts and manufacturing jobs for equipment repair, refurbishment, and custom fabrication. The company is part of the Max Spare Group and maintains certifications from classified organizations to ensure quality standards.
69GF Score

Get the complete analysis for BOM:522091

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹35.40
Price
₹32.30
GF Value