Gujarat Apollo Industries (BOM:522217) Beneish M-Score: 3.14 (As of Aug. 11, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:522217 Gujarat Apollo Industries Ltd BOM:522217
57 GF Score
Price ₹356.90
GF Value ₹399.72
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Gujarat Apollo Industries Beneish M-Score?

Gujarat Apollo Industries BOM:522217 -3.02% 57 Beneish M-Score is 3.14 as of Aug. 11, 2026. GuruFocus rates BOM:522217 with a GF Score™ of 57/100 and a GF Value™ of ₹399.72 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 2,906 Industrial Products companies, Gujarat Apollo Industries ranks worse than 98.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 3.14 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Gujarat Apollo Industries's Beneish M-Score or its related term are showing as below:

BOM:522217' s Beneish M-Score Range Over the Past 10 Years
Min: -3.34   Med: -1.77   Max: 3.14
Current: 3.14

During the past 13 years, the highest Beneish M-Score of Gujarat Apollo Industries was 3.14. The lowest was -3.34. And the median was -1.77.


Gujarat Apollo Industries Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Gujarat Apollo Industries's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gujarat Apollo Industries Beneish M-Score Chart

Gujarat Apollo Industries Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.56 -1.49 -1.96 -2.44 3.14

Gujarat Apollo Industries Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.44 0.00 0.00 0.00 3.14

BOM:522217 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Gujarat Apollo Industries's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gujarat Apollo Industries Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Gujarat Apollo Industries's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Gujarat Apollo Industries's Beneish M-Score falls into.


BOM:522217
57GF Score
Gujarat Apollo Industries Ltd BOM:522217
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gujarat Apollo Industries Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Gujarat Apollo Industries for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 6.4156+0.528 * 0.7196+0.404 * 0.9332+0.892 * 1.2752+0.115 * 0.9618
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.077839-0.327 * 0.8851
=3.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹1,758.9 Mil.
Revenue was ₹529.8 Mil.
Gross Profit was ₹137.3 Mil.
Total Current Assets was ₹2,298.8 Mil.
Total Assets was ₹5,644.3 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,254.1 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹56.2 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0.0 Mil.
Total Current Liabilities was ₹495.7 Mil.
Long-Term Debt & Capital Lease Obligation was ₹77.2 Mil.
Net Income was ₹51.6 Mil.
Gross Profit was ₹0.0 Mil.
Cash Flow from Operations was ₹-387.8 Mil.
Total Receivables was ₹215.0 Mil.
Revenue was ₹415.5 Mil.
Gross Profit was ₹77.5 Mil.
Total Current Assets was ₹2,150.2 Mil.
Total Assets was ₹5,546.1 Mil.
Property, Plant and Equipment(Net PPE) was ₹1,193.6 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹51.4 Mil.
Selling, General, & Admin. Expense(SGA) was ₹49.6 Mil.
Total Current Liabilities was ₹538.1 Mil.
Long-Term Debt & Capital Lease Obligation was ₹97.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1758.915 / 529.832) / (214.999 / 415.495)
=3.31976 / 0.517453
=6.4156

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(77.461 / 415.495) / (137.267 / 529.832)
=0.186431 / 0.259076
=0.7196

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2298.757 + 1254.11) / 5644.289) / (1 - (2150.202 + 1193.616) / 5546.053)
=0.370538 / 0.397081
=0.9332

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=529.832 / 415.495
=1.2752

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(51.398 / (51.398 + 1193.616)) / (56.245 / (56.245 + 1254.11))
=0.041283 / 0.042923
=0.9618

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 529.832) / (49.58 / 415.495)
=0 / 0.119328
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((77.165 + 495.682) / 5644.289) / ((97.8 + 538.149) / 5546.053)
=0.101491 / 0.114667
=0.8851

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(51.564 - 0 - -387.783) / 5644.289
=0.077839

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Gujarat Apollo Industries has a M-score of 3.14 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 3.14 mean?
Gujarat Apollo Industries (BOM:522217) has a Beneish M-Score of 3.14 as of Aug. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gujarat Apollo Industries and its competitors. According to the industry distribution chart, Gujarat Apollo Industries ranks #2855 out of 2906 companies in the Industrial Products industry, placing it in the top 98.2%.
Is Gujarat Apollo Industries' Beneish M-Score too high?
Gujarat Apollo Industries' current Beneish M-Score is 3.14. Based on the distribution chart, Gujarat Apollo Industries ranks #2855 out of 2906 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Gujarat Apollo Industries has a GF Score™ of 57/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Gujarat Apollo Industries' Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Gujarat Apollo Industries ranks #2855 out of 2906 companies for Beneish M-Score. This places Gujarat Apollo Industries in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gujarat Apollo Industries and its competitors. Gujarat Apollo Industries's current Beneish M-Score is 3.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gujarat Apollo Industries stock overvalued right now?
Based on GuruFocus' analysis, Gujarat Apollo Industries (BOM:522217) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹399.72, compared to a current price of ₹356.90 — trading 10.7% below its estimated fair value. The current Beneish M-Score is 3.14. Gujarat Apollo Industries' overall GF Score™ is 57/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Gujarat Apollo Industries (BOM:522217), the current Beneish M-Score is 3.14 as of Aug. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gujarat Apollo Industries (BOM:522217) Overvalued in 2026?

Based on GuruFocus' analysis, Gujarat Apollo Industries stock appears to be undervalued. The current stock price of ₹356.90 is trading 10.7% below its estimated GF Value™ of ₹399.72. GuruFocus considers Gujarat Apollo Industries to be Modestly Undervalued.

Key valuation signals for BOM:522217:

  • Beneish M-Score: 3.14
  • GF Value™: ₹399.72 vs. price of ₹356.90 (10.7% below fair value)
  • GF Score™: 57/100 with 3 warning signs

No single metric tells the full story. See the BOM:522217 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gujarat Apollo Industries Business Description

Other Exchanges GUJAPOLLO:India
Address Science City Road, 1403-1405, The Capital 2, Sola, Ahmedabad, GJ, IND, 380060
Gujarat Apollo Industries Ltd is an Indian manufacturer specializing in mining, road construction, and maintenance machinery. The company offers a wide range of high-quality crushing and screening equipment, asphalt road construction machinery, and related allied equipment. Gujarat Apollo serves industries like mining, construction, quarries, and recycling with high-tech, energy-efficient machinery. Its revenue comes from the sale of durable equipment and machinery designed to support infrastructure development across India and abroad. The Company operates in the single segment of manufacturing and sale of Construction and Mining Machineries, and Spare Parts thereof.
57GF Score

Get the complete analysis for BOM:522217

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹356.90
Price
₹399.72
GF Value