Mayur Uniquoters (BOM:522249) Beneish M-Score: -2.00 (As of Jun. 27, 2026)


BOM:522249 Mayur Uniquoters Ltd BOM:522249
72 GF Score
Price ₹791.25
GF Value ₹669.21
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Mayur Uniquoters Beneish M-Score?

Mayur Uniquoters BOM:522249 -1.44% 72 Beneish M-Score is -2.00 as of Jun. 27, 2026. GuruFocus rates BOM:522249 with a GF Score™ of 72/100 and a GF Value™ of ₹669.21 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 1,001 Manufacturing - Apparel & Accessories companies, Mayur Uniquoters ranks worse than 76.62% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mayur Uniquoters's Beneish M-Score or its related term are showing as below:

BOM:522249' s Beneish M-Score Range Over the Past 10 Years
Min: -2.55   Med: -2.1   Max: -0.28
Current: -2

During the past 13 years, the highest Beneish M-Score of Mayur Uniquoters was -0.28. The lowest was -2.55. And the median was -2.10.


Mayur Uniquoters Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mayur Uniquoters's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mayur Uniquoters Beneish M-Score Chart

Mayur Uniquoters Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.87 -2.55 -2.19 -1.82 -2.00

Mayur Uniquoters Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.82 0.00 0.00 0.00 -2.00

Mayur Uniquoters Beneish M-Score Competitor Comparison

For the Textile Manufacturing subindustry, Mayur Uniquoters's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mayur Uniquoters Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Mayur Uniquoters's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mayur Uniquoters's Beneish M-Score falls into.


BOM:522249
72GF Score
Mayur Uniquoters Ltd BOM:522249
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mayur Uniquoters Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mayur Uniquoters for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0198+0.528 * 0.942+0.404 * 1.1006+0.892 * 1.0987+0.115 * 0.9498
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.046426-0.327 * 1.0527
=-2.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₹2,094 Mil.
Revenue was ₹9,670 Mil.
Gross Profit was ₹4,386 Mil.
Total Current Assets was ₹8,394 Mil.
Total Assets was ₹12,619 Mil.
Property, Plant and Equipment(Net PPE) was ₹2,152 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹294 Mil.
Selling, General, & Admin. Expense(SGA) was ₹0 Mil.
Total Current Liabilities was ₹1,126 Mil.
Long-Term Debt & Capital Lease Obligation was ₹19 Mil.
Net Income was ₹1,917 Mil.
Gross Profit was ₹0 Mil.
Cash Flow from Operations was ₹1,332 Mil.
Total Receivables was ₹1,869 Mil.
Revenue was ₹8,801 Mil.
Gross Profit was ₹3,760 Mil.
Total Current Assets was ₹6,741 Mil.
Total Assets was ₹10,546 Mil.
Property, Plant and Equipment(Net PPE) was ₹2,231 Mil.
Depreciation, Depletion and Amortization(DDA) was ₹287 Mil.
Selling, General, & Admin. Expense(SGA) was ₹411 Mil.
Total Current Liabilities was ₹868 Mil.
Long-Term Debt & Capital Lease Obligation was ₹41 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2093.809 / 9670.18) / (1868.69 / 8801.375)
=0.216522 / 0.212318
=1.0198

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3760.101 / 8801.375) / (4385.733 / 9670.18)
=0.427217 / 0.453532
=0.942

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (8393.657 + 2152.345) / 12619.495) / (1 - (6741.309 + 2230.653) / 10546.437)
=0.164309 / 0.14929
=1.1006

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9670.18 / 8801.375
=1.0987

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(287.033 / (287.033 + 2230.653)) / (293.588 / (293.588 + 2152.345))
=0.114007 / 0.120031
=0.9498

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 9670.18) / (411.064 / 8801.375)
=0 / 0.046705
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((19.103 + 1125.934) / 12619.495) / ((41.213 + 867.854) / 10546.437)
=0.090736 / 0.086197
=1.0527

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1917.4 - 0 - 1331.527) / 12619.495
=0.046426

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mayur Uniquoters has a M-score of -2.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.00 mean?
Mayur Uniquoters (BOM:522249) has a Beneish M-Score of -2.00 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mayur Uniquoters and its competitors. According to the industry distribution chart, Mayur Uniquoters ranks #767 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 76.6%.
Is Mayur Uniquoters' Beneish M-Score too high?
Mayur Uniquoters' current Beneish M-Score is -2.00. Based on the distribution chart, Mayur Uniquoters ranks #767 out of 1001 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, Mayur Uniquoters has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mayur Uniquoters' Beneish M-Score compare to competitors?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Mayur Uniquoters ranks #767 out of 1001 companies for Beneish M-Score. This places Mayur Uniquoters in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mayur Uniquoters and its competitors. Mayur Uniquoters's current Beneish M-Score is -2.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mayur Uniquoters stock overvalued right now?
Based on GuruFocus' analysis, Mayur Uniquoters (BOM:522249) is currently considered Modestly Overvalued. The stock's GF Value™ is ₹669.21, compared to a current price of ₹791.25 — trading 18.2% above its estimated fair value. The current Beneish M-Score is -2.00. Mayur Uniquoters' overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mayur Uniquoters (BOM:522249), the current Beneish M-Score is -2.00 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mayur Uniquoters (BOM:522249) Overvalued in 2026?

Based on GuruFocus' analysis, Mayur Uniquoters stock appears to be overvalued. The current stock price of ₹791.25 is trading 18.2% above its estimated GF Value™ of ₹669.21. GuruFocus considers Mayur Uniquoters to be Modestly Overvalued.

Key valuation signals for BOM:522249:

  • Beneish M-Score: -2.00
  • GF Value™: ₹669.21 vs. price of ₹791.25 (18.2% above fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the BOM:522249 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mayur Uniquoters Business Description

Other Exchanges MAYURUNIQ:India
Address Jaipur-Sikar Road, Village Jaitpura, Tehsil Chomu, Jaipur, RJ, IND, 303 704
Mayur Uniquoters Ltd functions within the Indian textile industry. It mainly manufactures artificial leather/foam leather and other substitutes for leather and coated textile fabrics. The company's products are used in areas such as footwear, furnishings, automotive original equipment manufacturing, automotive replacement market, and automotive exports. It produces PVC vinyl for the footwear industry, and upholstery for sofas, chairs, cushion covers, and bean bags. The Company deals only in one segment which is the manufacturing and sale of PU/PVC Synthetic Leather. The company sells its products predominantly to manufacturers and wholesalers in India, and exports to various countries, including the United States and the United Kingdom.
72GF Score

Get the complete analysis for BOM:522249

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹791.25
Price
₹669.21
GF Value